USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 9.87 Million | 12.64 Million | 9.42 Million | 4.71 Million | 2.72 Million | 562.07 Thousand |
Cost of Revenue | 7.59 Million | 6.49 Million | 4.59 Million | 2.99 Million | 2.21 Million | 338.57 Thousand |
Gross Profit | 2.28 Million | 6.14 Million | 4.83 Million | 1.72 Million | 508.54 Thousand | 223.49 Thousand |
Operating Expenses | 71.46 Million | 45.7 Million | 32.05 Million | 22.07 Million | 8.63 Million | 10.06 Million |
Selling, General and Administrative Expenses | 17.82 Million | 26.94 Million | 17.5 Million | 14.33 Million | 8.63 Million | 10.06 Million |
Research and Development Expenses | 2.35 Million | 4.04 Million | 2.01 Million | 174.25 Thousand | - | - |
Other Expenses | 51.27 Million | 14.71 Million | 12.53 Million | 7.56 Million | - | - |
Cost and Expenses | 79.05 Million | 52.19 Million | 36.64 Million | 25.06 Million | 10.85 Million | 10.4 Million |
Operating Income | -69.17 Million | -39.55 Million | -27.22 Million | -20.35 Million | -8.13 Million | -9.84 Million |
Interest Expense | 3.97 Million | 2.84 Million | 11.3 Million | 8.39 Million | 344.49 Thousand | 1.62 Million |
Income Tax Expense | - | 2.73 Million | -2.9 Million | -4.13 Million | 168.84 Thousand | 1.62 Million |
Earnings before Tax | -80.46 Million | -153.04 Million | -39.98 Million | -31.68 Million | -8.47 Million | -10.32 Million |
Net Income | -79.71 Million | -155.78 Million | -37.08 Million | -27.54 Million | -8.47 Million | -10.32 Million |
Earnings Per Share Basic | -72.04 | -221.11 | -81.87 | -169.63 | -266.33 | -345.82 |
Earnings Per Share Diluted | -72.04 | -221.11 | -81.87 | -169.63 | -266.33 | -345.82 |
Weighted Average Shares Outstanding | 1.11 Million | 704.53 Thousand | 452.94 Thousand | 162.38 Thousand | 31.82 Thousand | 29.85 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.11 Million | 704.53 Thousand | 452.94 Thousand | 162.38 Thousand | 31.82 Thousand | 29.85 Thousand |
Gross Margin | 0.23 | 0.49 | 0.51 | 0.37 | 0.19 | 0.40 |
EBIT Margin | -7.54 | -1.97 | -1.70 | -2.72 | -2.87 | -16.93 |
Profit Margin | -8.07 | -12.32 | -3.93 | -5.85 | -3.11 | -18.37 |
EBITDA | -74.47 Million | -124.32 Million | -14.43 Million | -15.71 Million | -7.8 Million | -9.51 Million |
Earnings Before Tax Margin | -7.00 | -3.13 | -2.89 | -4.32 | -2.99 | -17.52 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 250 Thousand | 3.49 Million | 483 Thousand | 9.87 Million | 1.94 Million | 3.79 Million |
Cost of Revenue | 104 Thousand | 809 Thousand | 301 Thousand | 7.59 Million | 1.33 Million | 1.79 Million |
Gross Profit | 146 Thousand | 2.68 Million | 182 Thousand | 2.28 Million | 606 Thousand | 2 Million |
Operating Expenses | 1.15 Million | 1.6 Million | 2.3 Million | 22.18 Million | 4.74 Million | 3.47 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1.48 Million | 2.17 Million | - | 3.87 Million | 2.69 Million |
Research and Development Expenses | 46 Thousand | 49 Thousand | 57 Thousand | - | 572 Thousand | 74 Thousand |
Other Expenses | 69 Thousand | -42 Thousand | 210 Thousand | 43.68 Million | 40.5 Million | 702 Thousand |
Cost and Expenses | 1.25 Million | 2.41 Million | 2.6 Million | 29.78 Million | 6.08 Million | 5.27 Million |
Operating Income | -1 Million | 1.08 Million | -2.56 Million | -69.17 Million | -32.97 Million | -1.47 Million |
Interest Expense | 415 Thousand | 404 Thousand | 419 Thousand | 3.97 Million | 996 Thousand | 755 Thousand |
Income Tax Expense | -185 Thousand | 362 Thousand | 419 Thousand | 3.23 Million | 996 Thousand | 1.36 Million |
Earnings before Tax | -1.42 Million | 638 Thousand | -4.93 Million | -80.46 Million | -40.14 Million | -1.95 Million |
Net Income | -1.42 Million | 638 Thousand | -4.93 Million | -79.71 Million | -40.14 Million | -3.32 Million |
Earnings Per Share Basic | -0.53 | 0.17 | -1.90 | - | -38.53 | -3.44 |
Earnings Per Share Diluted | -0.53 | 0.17 | -1.90 | - | -38.53 | -3.44 |
Weighted Average Shares Outstanding | 2.69 Million | 2.69 Million | 2.59 Million | 1.11 Million | 1.04 Million | 967.61 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.69 Million | 2.69 Million | 2.59 Million | 1.11 Million | 1.04 Million | 967.61 Thousand |
Gross Margin | 0.58 | 0.77 | 0.38 | 0.23 | 0.31 | 0.53 |
EBIT Margin | -3.76 | 0.32 | -4.25 | - | -1.98 | -0.20 |
Profit Margin | -5.70 | 0.18 | -10.21 | -8.07 | -20.68 | -0.88 |
EBITDA | -940 Thousand | 1.11 Million | -2.05 Million | - | -3.84 Million | -772 Thousand |
Earnings Before Tax Margin | -4.04 | 0.31 | -5.31 | -7.00 | -16.99 | -0.39 |
5892
FMNL
3121
3320
CATV
COSO