USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 24.91 Million | 88.52 Million | 130.87 Million | 119.98 Million | 3.55 Million | 3.07 Million |
Total Current Assets | 11.98 Million | 21.58 Million | 7.68 Million | 8.66 Million | 2.69 Million | 1.82 Million |
Cash And Short Term Investments | 1.86 Million | 1.89 Million | 730.5 Thousand | 812.45 Thousand | 2.28 Million | 615.37 Thousand |
Cash and Cash Equivalents | 1.86 Million | 1.89 Million | 730.5 Thousand | 812.45 Thousand | 2.28 Million | 615.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 1.59 Million | 787.33 Thousand | 2.17 Million | 18 Thousand | 110.06 Thousand |
Inventory | 3.96 Million | 10.54 Million | 4.53 Million | 4.67 Million | 307.92 Thousand | 991.69 Thousand |
Other Current Assets | 150 Thousand | 342 Thousand | 151.83 Thousand | 94.53 Thousand | 89.61 Thousand | 103 Thousand |
Total Non-Current Assets | 12.93 Million | 66.94 Million | 123.19 Million | 111.32 Million | 858.69 Thousand | 1.25 Million |
Net PPE | 474 Thousand | 13.39 Million | 5.07 Million | 3.65 Million | 53.23 Thousand | 155.93 Thousand |
Good Will And Intangible Assets | 8.73 Million | 53.45 Million | 118.08 Million | 107.66 Million | 805.46 Thousand | 1.09 Million |
Good Will | 7.31 Million | 37.99 Million | 64.89 Million | 56.38 Million | 99.79 Thousand | 99.79 Thousand |
Intangible Assets | 1.42 Million | 15.46 Million | 53.18 Million | 51.27 Million | 705.66 Thousand | 997.66 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 12.81 Million | - | - |
Other Non Current Assets | 3.72 Million | 98 Thousand | 30.41 Thousand | -12.81 Million | - | - |
Other Assets | - | 1000.00 | -0.00 | - | - | - |
Total Liabilities | 39.91 Million | 40.37 Million | 37.32 Million | 17.04 Million | 2.48 Million | 5.37 Million |
Total Current Liabilities | 27.91 Million | 25.1 Million | 34.26 Million | 15.14 Million | 2.48 Million | 2.37 Million |
Account Payables | 3.65 Million | 3.73 Million | 5.58 Million | 2.24 Million | 485.02 Thousand | 205.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.95 Million | 14.74 Million | 20.07 Million | 9.35 Million | 2 Million | 2 Million |
Deferred Revenue | 3.23 Million | 3.81 Million | 721.22 Thousand | 149.92 Thousand | - | - |
Other Current Liabilities | 8.07 Million | 2.81 Million | 7.88 Million | 3.39 Million | - | 171.98 Thousand |
Total Non Current Liabilities | 12 Million | 15.27 Million | 3.06 Million | 1.89 Million | - | 3 Million |
Long-Term Debt | 11.71 Million | 15.16 Million | 2.92 Million | 1.74 Million | - | 3 Million |
Deferred Revenue Non Current | 152 Thousand | 108 Thousand | 143.08 Thousand | 152.89 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 292 Thousand | 108 Thousand | 143.08 Thousand | 12.81 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15 Million | 48.15 Million | 93.54 Million | 102.94 Million | 1.07 Million | -2.3 Million |
Stock Holders Equity | -15 Million | 48.15 Million | 93.54 Million | 102.94 Million | 1.07 Million | -2.3 Million |
Common Stock | - | 17 Thousand | 14.83 Thousand | 12.83 Thousand | 2364.00 | 918.00 |
Retained Earnings | -297.55 Million | -217.84 Million | -64.62 Million | -27.54 Million | -38.47 Million | -29.99 Million |
Accumulated other comprehensive income | 23 Thousand | 23 Thousand | - | -23.38 Thousand | -123.72 Thousand | - |
Common Stock Equity | -15 Million | 48.15 Million | 93.54 Million | 102.94 Million | 1.07 Million | -2.3 Million |
Capital Lease Obligation | 11.13 Million | 4.05 Million | 2.94 Million | 2.21 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 24.66 Million | 29.9 Million | 22.99 Million | 11.09 Million | 2 Million | 5 Million |
Net Debt | 22.8 Million | 28 Million | 22.26 Million | 10.28 Million | -282.36 Thousand | 4.38 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.28 Million | 20.89 Million | 22.36 Million | 24.91 Million | 24.91 Million | 56.59 Million |
Total Current Assets | 10.71 Million | 11.42 Million | 12.17 Million | 11.98 Million | 11.98 Million | 15.57 Million |
Cash And Short Term Investments | 2.03 Million | 2.39 Million | 3.06 Million | 1.86 Million | 1.86 Million | 536 Thousand |
Cash and Cash Equivalents | 2.03 Million | 2.39 Million | 3.06 Million | 1.86 Million | 1.86 Million | 536 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.33 Million | 1.63 Million | 1.13 Million | 1.77 Million | 1.77 Million | 2.79 Million |
Inventory | 3.76 Million | 3.8 Million | 4.33 Million | 3.96 Million | 3.96 Million | 7.01 Million |
Other Current Assets | 160 Thousand | 137 Thousand | 112 Thousand | 150 Thousand | 150 Thousand | 354 Thousand |
Total Non-Current Assets | 9.57 Million | 9.47 Million | 10.18 Million | 12.93 Million | 12.93 Million | 41.01 Million |
Net PPE | 526 Thousand | 394 Thousand | 428 Thousand | 474 Thousand | 474 Thousand | 2.48 Million |
Good Will And Intangible Assets | 7.74 Million | 7.77 Million | 7.8 Million | 8.73 Million | 8.73 Million | 36.48 Million |
Good Will | 6.61 Million | 6.61 Million | 6.61 Million | 7.31 Million | 7.31 Million | 30.03 Million |
Intangible Assets | 1.13 Million | 1.16 Million | 1.19 Million | 1.42 Million | 1.42 Million | 6.45 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.3 Million | 1.3 Million | 1.95 Million | 3.72 Million | 3.72 Million | 2.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.74 Million | 36.79 Million | 38.79 Million | 39.91 Million | 39.91 Million | 42.18 Million |
Total Current Liabilities | 28.05 Million | 26.66 Million | 28.42 Million | 27.91 Million | 27.91 Million | 26.09 Million |
Account Payables | 3.62 Million | 4.05 Million | 4.22 Million | 3.65 Million | 3.65 Million | 5.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.38 Million | 13.51 Million | 13.26 Million | 12.95 Million | 12.95 Million | 12.08 Million |
Deferred Revenue | 1.44 Million | 1.46 Million | 4.28 Million | 3.23 Million | 3.23 Million | 4.06 Million |
Other Current Liabilities | 8.6 Million | 7.63 Million | 6.64 Million | 8.07 Million | 8.07 Million | 4.79 Million |
Total Non Current Liabilities | 9.69 Million | 10.13 Million | 10.37 Million | 12 Million | 12 Million | 16.08 Million |
Long-Term Debt | 9.63 Million | 10.07 Million | 10.22 Million | 11.71 Million | 11.71 Million | 15.96 Million |
Deferred Revenue Non Current | 54 Thousand | 54 Thousand | 152 Thousand | 152 Thousand | 152 Thousand | 118 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314 Thousand | - | 152 Thousand | 140 Thousand | 292 Thousand | 118 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -17.46 Million | -15.9 Million | -16.43 Million | -15 Million | -15 Million | 14.41 Million |
Stock Holders Equity | -17.46 Million | -15.9 Million | -16.43 Million | -15 Million | -15 Million | 14.41 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -303.27 Million | -301.84 Million | -302.48 Million | -297.55 Million | -297.55 Million | -257.41 Million |
Accumulated other comprehensive income | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand |
Common Stock Equity | -17.46 Million | -15.9 Million | -16.43 Million | -15 Million | -15 Million | 14.41 Million |
Capital Lease Obligation | 11.29 Million | 11.12 Million | 11.12 Million | 11.13 Million | 11.13 Million | 11.57 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 24.02 Million | 23.59 Million | 23.48 Million | 24.66 Million | 24.66 Million | 28.04 Million |
Net Debt | 21.98 Million | 21.19 Million | 20.42 Million | 22.8 Million | 22.8 Million | 27.51 Million |
5892
FMNL
3121
3320
CATV
COSO