MBK Co.,Ltd. (3121.T)
JPY 294.0
(0.0%)
JPY 294.0
(0.0%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.88 Billion | 4.35 Billion | 2.72 Billion | 1.63 Billion | 2.44 Billion |
| Cost of Revenue | 2.94 Billion | 3.35 Billion | 1.8 Billion | 787.93 Million | 1.34 Billion |
| Gross Profit | 939.66 Million | 999.4 Million | 915.57 Million | 847.85 Million | 1.1 Billion |
| Operating Expenses | 786.66 Million | 643.51 Million | 580.52 Million | 627.94 Million | 886.26 Million |
| Selling, General and Administrative Expenses | 512.66 Million | - | 535 Million | 602 Million | 850 Million |
| Research and Development Expenses | - | - | 0.04 | -0.02 | 0.04 |
| Other Expenses | 274 Million | -107.4 Million | -6.29 Million | -6.67 Million | -6.91 Million |
| Cost and Expenses | 3.73 Billion | 3.99 Billion | 2.38 Billion | 1.41 Billion | 2.23 Billion |
| Operating Income | 152.99 Million | 355.88 Million | 335.04 Million | 219.91 Million | 215.63 Million |
| Interest Expense | - | 95.8 Million | 96.44 Million | 103.46 Million | 106.99 Million |
| Income Tax Expense | 10.71 Million | 28.52 Million | 35.21 Million | 7.37 Million | 19.67 Million |
| Earnings before Tax | 179.63 Million | -37.58 Million | 98.65 Million | -36.85 Million | 103.2 Million |
| Net Income | 168.91 Million | -66.11 Million | 70.73 Million | -44.08 Million | 83.52 Million |
| Earnings Per Share Basic | 5.77 | -2.25 | 2.48 | -1.58 | 3.00 |
| Earnings Per Share Diluted | 5.77 | -2.25 | 2.48 | -1.58 | 3.00 |
| Weighted Average Shares Outstanding | 29.27 Million | 29.36 Million | 28.5 Million | 27.86 Million | 27.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.27 Million | 29.36 Million | 28.5 Million | 27.86 Million | 27.86 Million |
| Gross Margin | 0.24 | 0.23 | 0.34 | 0.52 | 0.45 |
| EBIT Margin | 0.14 | 0.11 | 0.19 | 0.27 | 0.18 |
| Profit Margin | 0.04 | -0.02 | 0.03 | -0.03 | 0.03 |
| EBITDA | 559.19 Million | 257.79 Million | 517.53 Million | 419.2 Million | 436.61 Million |
| Earnings Before Tax Margin | 0.04 | 0.08 | 0.12 | 0.13 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 756.66 Million | 1.05 Billion | 363.21 Million | 2.96 Billion | 301.52 Million | 1.11 Billion |
| Cost of Revenue | 529.07 Million | 837.94 Million | 152.1 Million | 2.07 Billion | 121.14 Million | 849.99 Million |
| Gross Profit | 227.59 Million | 217.35 Million | 211.1 Million | 892.04 Million | 180.38 Million | 268.66 Million |
| Operating Expenses | -100.34 Million | 133.11 Million | 279.6 Million | 863.99 Million | 243.35 Million | 202.22 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | 138 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -100.34 Million | -6.15 Million | 5.52 Million | -127.28 Million | 4.71 Million | -52.86 Million |
| Cost and Expenses | 629.41 Million | 971.05 Million | 431.71 Million | 3.81 Billion | 364.49 Million | 1.05 Billion |
| Operating Income | 127.25 Million | 84.23 Million | -68.49 Million | 252.28 Million | -62.97 Million | 66.44 Million |
| Interest Expense | - | 54.32 Million | 49.89 Million | - | 31.75 Million | 22.26 Million |
| Income Tax Expense | 775 Thousand | 1 Million | 2.09 Million | 306.91 Million | 17 Thousand | -3.14 Million |
| Earnings before Tax | 77.56 Million | 127.45 Million | -110.76 Million | 559.19 Million | -81.8 Million | -168.23 Million |
| Net Income | 76.78 Million | 126.45 Million | -112.86 Million | 179.63 Million | -82.14 Million | -164.85 Million |
| Earnings Per Share Basic | 2.62 | 4.32 | -3.86 | - | -2.81 | -5.64 |
| Earnings Per Share Diluted | 2.62 | 4.32 | -3.86 | - | -2.81 | -5.64 |
| Weighted Average Shares Outstanding | 29.27 Million | 29.27 Million | 29.27 Million | 29.25 Million | 29.23 Million | 29.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.27 Million | 29.27 Million | 29.27 Million | 29.25 Million | 29.23 Million | 29.23 Million |
| Gross Margin | 0.30 | 0.21 | 0.58 | 0.30 | 0.60 | 0.24 |
| EBIT Margin | 0.29 | 0.08 | -0.17 | - | -0.18 | 0.01 |
| Profit Margin | 0.10 | 0.12 | -0.31 | 0.06 | -0.27 | -0.15 |
| EBITDA | 215.84 Million | 79.9 Million | -61.39 Million | - | -54.91 Million | 14.39 Million |
| Earnings Before Tax Margin | 0.17 | 0.08 | -0.19 | 0.08 | -0.21 | 0.06 |
1138
8381
AMKR
COMS
5892
FMNL