USD 1.74
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.58 Million | 26.23 Million | 47.32 Million | 38.4 Million | 58.08 Million | 57.14 Million |
Cost of Revenue | 31.02 Million | 26.42 Million | 47.23 Million | 37.77 Million | 52.58 Million | 54.72 Million |
Gross Profit | -436 Thousand | -194 Thousand | 98 Thousand | 632 Thousand | 5.49 Million | 2.41 Million |
Operating Expenses | 5.57 Million | 8.8 Million | 13.68 Million | 6.33 Million | 7.18 Million | 8.38 Million |
Selling, General and Administrative Expenses | 4.32 Million | 8.57 Million | 13.36 Million | 5.79 Million | 6.31 Million | 7.45 Million |
Research and Development Expenses | 17 Thousand | 229 Thousand | 326 Thousand | 539 Thousand | 869 Thousand | 933 Thousand |
Other Expenses | 1.23 Million | -49 Thousand | -216 Thousand | -31 Thousand | 3000.00 | -30 Thousand |
Cost and Expenses | 36.59 Million | 35.23 Million | 60.91 Million | 44.1 Million | 59.76 Million | 63.11 Million |
Operating Income | -6.01 Million | -11.11 Million | -13.59 Million | -5.7 Million | -1.68 Million | -5.97 Million |
Interest Expense | - | 9.79 Million | - | 1000.00 | 35 Thousand | 37 Thousand |
Income Tax Expense | -2000.00 | -3000.00 | 177 Thousand | 143 Thousand | 49 Thousand | 764 Thousand |
Earnings before Tax | -5.97 Million | -9.79 Million | -2.51 Million | -5.07 Million | -1.22 Million | -13.36 Million |
Net Income | -5.97 Million | -9.79 Million | -2.68 Million | -5.22 Million | -1.27 Million | -14.12 Million |
Earnings Per Share Basic | -0.83 | -1.37 | -0.41 | -1.21 | -0.37 | -4.45 |
Earnings Per Share Diluted | -0.83 | -1.37 | -0.41 | -1.21 | -0.37 | -4.45 |
Weighted Average Shares Outstanding | 7.19 Million | 7.13 Million | 6.6 Million | 4.32 Million | 3.42 Million | 3.17 Million |
Weighted Average Shares Outstanding (Diluted) | 7.19 Million | 7.13 Million | 6.6 Million | 4.32 Million | 3.42 Million | 3.17 Million |
Gross Margin | -0.01 | -0.01 | 0.00 | 0.02 | 0.09 | 0.04 |
EBIT Margin | -0.11 | -0.21 | -0.51 | -0.14 | -0.02 | -0.10 |
Profit Margin | -0.20 | -0.37 | -0.06 | -0.14 | -0.02 | -0.25 |
EBITDA | -3.49 Million | -6.78 Million | -12.95 Million | -4.83 Million | -1.01 Million | -12.78 Million |
Earnings Before Tax Margin | -0.20 | -0.42 | -0.29 | -0.15 | -0.03 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.42 Million | 3.53 Million | 30.58 Million | 5.26 Million | 9.18 Million | 9.82 Million |
Cost of Revenue | 6.33 Million | 3.71 Million | 32.67 Million | 5.65 Million | 9.18 Million | 9.93 Million |
Gross Profit | 90 Thousand | -188 Thousand | -2.08 Million | -383 Thousand | -4000.00 | -111 Thousand |
Operating Expenses | 391 Thousand | 734 Thousand | 2.69 Million | 144 Thousand | 1.6 Million | 1.22 Million |
Selling, General and Administrative Expenses | 391 Thousand | 734 Thousand | - | 145 Thousand | 1.6 Million | 1.22 Million |
Research and Development Expenses | - | - | - | -1000.00 | - | - |
Other Expenses | -6000.00 | -22 Thousand | -24 Thousand | -4000.00 | -6000.00 | -9000.00 |
Cost and Expenses | 6.72 Million | 4.45 Million | 35.36 Million | 5.79 Million | 10.78 Million | 11.15 Million |
Operating Income | -301 Thousand | -922 Thousand | -4.78 Million | -527 Thousand | -1.6 Million | -1.33 Million |
Interest Expense | - | - | -5.97 Million | -4.29 Million | -1.51 Million | - |
Income Tax Expense | -1000.00 | -3000.00 | -2000.00 | -2000.00 | -2000.00 | -1000.00 |
Earnings before Tax | -233 Thousand | -853 Thousand | -5.97 Million | -1.91 Million | -1.52 Million | -1.4 Million |
Net Income | -216 Thousand | -850 Thousand | -5.97 Million | -1.9 Million | -1.52 Million | -1.4 Million |
Earnings Per Share Basic | -0.03 | -0.12 | - | -0.26 | -0.21 | -0.19 |
Earnings Per Share Diluted | -0.03 | -0.12 | - | -0.26 | -0.21 | -0.19 |
Weighted Average Shares Outstanding | 7.2 Million | 7.2 Million | 7.19 Million | 7.2 Million | 7.2 Million | 7.19 Million |
Weighted Average Shares Outstanding (Diluted) | 7.2 Million | 7.2 Million | 7.19 Million | 7.2 Million | 7.2 Million | 7.19 Million |
Gross Margin | 0.01 | -0.05 | -0.07 | -0.07 | -0.00 | -0.01 |
EBIT Margin | -0.01 | -0.19 | - | -0.03 | -0.17 | -0.08 |
Profit Margin | -0.03 | -0.24 | -0.20 | -0.36 | -0.17 | -0.14 |
EBITDA | -63 Thousand | -662 Thousand | - | -151 Thousand | -1.6 Million | -773 Thousand |
Earnings Before Tax Margin | -0.05 | -0.26 | -0.16 | -0.10 | -0.17 | -0.14 |
600340
BHAT
MDIA3
PLLIF
CUK
1343