USD 0.12
(3.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 73.68 Million | 7.37 Million | 15.15 Million | 30.19 Million | 23.83 Million | 18.53 Million |
Cost of Revenue | 72.53 Million | 3.37 Million | 8.67 Million | 16.2 Million | 7.53 Million | 6.1 Million |
Gross Profit | 1.15 Million | 3.99 Million | 6.48 Million | 13.98 Million | 16.3 Million | 12.42 Million |
Operating Expenses | 16.34 Million | 11.96 Million | 49 Million | 4.41 Million | 6.75 Million | 4.1 Million |
Selling, General and Administrative Expenses | 13.77 Million | 7.5 Million | 35.83 Million | 4.13 Million | 5.72 Million | 3.81 Million |
Research and Development Expenses | 2.57 Million | 4.46 Million | 13.16 Million | 281.61 Thousand | 1.03 Million | 286.84 Thousand |
Other Expenses | 13.69 Million | 39.08 Thousand | -143.76 Thousand | 864.19 Thousand | 221.14 Thousand | 134.66 Thousand |
Cost and Expenses | 102.57 Million | 15.34 Million | 57.67 Million | 20.62 Million | 14.28 Million | 10.21 Million |
Operating Income | -27.79 Million | -7.96 Million | -42.51 Million | 9.56 Million | 9.54 Million | 8.31 Million |
Interest Expense | 284.08 Thousand | 331.27 Thousand | 398.96 Thousand | 439.6 Thousand | 171.93 Thousand | 142.64 Thousand |
Income Tax Expense | 6081.00 | 1.09 Million | 138.06 Thousand | 1.77 Million | 488.71 Thousand | 605.42 Thousand |
Earnings before Tax | -29.1 Million | -8.3 Million | -61.41 Million | 10.05 Million | 9.58 Million | 8.52 Million |
Net Income | -26.68 Million | -9.4 Million | -61.54 Million | 8.16 Million | 9.1 Million | 7.91 Million |
Earnings Per Share Basic | -0.65 | -1.23 | -12.18 | 2.12 | 2.58 | 2.88 |
Earnings Per Share Diluted | -0.65 | -1.23 | -12.18 | 2.05 | 2.58 | 2.88 |
Weighted Average Shares Outstanding | 29.72 Million | 7.63 Million | 5.05 Million | 3.85 Million | 3.51 Million | 2.75 Million |
Weighted Average Shares Outstanding (Diluted) | 29.72 Million | 7.63 Million | 5.05 Million | 3.98 Million | 3.51 Million | 2.75 Million |
Gross Margin | 0.02 | 0.54 | 0.43 | 0.46 | 0.68 | 0.67 |
EBIT Margin | -0.39 | -0.81 | -2.55 | 0.35 | 0.45 | 0.49 |
Profit Margin | -0.36 | -1.28 | -4.06 | 0.27 | 0.38 | 0.43 |
EBITDA | -28.39 Million | -7.53 Million | -49.46 Million | 11.25 Million | 10.62 Million | 9.13 Million |
Earnings Before Tax Margin | -0.38 | -1.08 | -2.81 | 0.32 | 0.40 | 0.45 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 73.68 Million | 13.69 Million | 13.69 Million | 23.15 Million | 23.15 Million | 7.37 Million |
Cost of Revenue | 72.53 Million | 19.45 Million | 19.45 Million | 23.11 Million | 23.11 Million | 3.37 Million |
Gross Profit | 1.15 Million | -5.76 Million | -5.76 Million | 37.8 Thousand | 37.8 Thousand | 3.99 Million |
Operating Expenses | 16.34 Million | 6.64 Million | 6.64 Million | 2.07 Million | 2.07 Million | 11.96 Million |
Selling, General and Administrative Expenses | - | 5.45 Million | 5.45 Million | 1.43 Million | 1.43 Million | - |
Research and Development Expenses | - | 648.47 Thousand | 648.47 Thousand | 636.6 Thousand | 636.6 Thousand | - |
Other Expenses | 66.2 Thousand | - | - | - | - | 39.08 Thousand |
Cost and Expenses | 88.87 Million | 26.09 Million | 26.09 Million | 25.18 Million | 25.18 Million | 15.34 Million |
Operating Income | -15.19 Million | -11.86 Million | -11.86 Million | -2.03 Million | -2.03 Million | -7.96 Million |
Interest Expense | 222.05 Thousand | - | - | - | - | 331.27 Thousand |
Income Tax Expense | 6081.00 | 2983.00 | 2983.00 | 58.00 | 58.00 | 1.09 Million |
Earnings before Tax | -29.1 Million | -12.36 Million | -12.36 Million | -2.18 Million | -2.18 Million | -8.3 Million |
Net Income | -26.68 Million | -11.15 Million | -11.15 Million | -2.18 Million | -2.18 Million | -9.4 Million |
Earnings Per Share Basic | - | -0.24 | -0.24 | -0.18 | -0.18 | - |
Earnings Per Share Diluted | - | -0.24 | -0.24 | -0.18 | -0.18 | - |
Weighted Average Shares Outstanding | 29.72 Million | 47.39 Million | 47.39 Million | 12.05 Million | 12.05 Million | 7.63 Million |
Weighted Average Shares Outstanding (Diluted) | 29.72 Million | 47.39 Million | 47.39 Million | 12.05 Million | 12.05 Million | 7.63 Million |
Gross Margin | 0.02 | -0.42 | -0.42 | 0.00 | 0.00 | 0.54 |
EBIT Margin | - | -0.86 | -0.86 | -0.07 | -0.07 | - |
Profit Margin | -0.36 | -0.81 | -0.81 | -0.09 | -0.09 | -1.28 |
EBITDA | - | -11.75 Million | -11.77 Million | -1.54 Million | -1.54 Million | - |
Earnings Before Tax Margin | -0.21 | -0.87 | -0.87 | -0.09 | -0.09 | -1.08 |
MDIA3
1236
TNJIF
1343
CNET
600340