M. Dias Branco S.A. Indústria e Comércio de Alimentos (MDIA3.SA)
BRL 19.6
(-0.91%)
BRL 19.6
(-0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.84 Billion | 10.12 Billion | 7.81 Billion | 7.25 Billion | 6.1 Billion | 6.02 Billion |
| Cost of Revenue | 7.77 Billion | 7.81 Billion | 6.04 Billion | 4.87 Billion | 4.25 Billion | 3.73 Billion |
| Gross Profit | 3.06 Billion | 2.31 Billion | 1.76 Billion | 2.38 Billion | 1.85 Billion | 2.29 Billion |
| Operating Expenses | 3.09 Billion | 1.73 Billion | 1.35 Billion | 1.67 Billion | 1.29 Billion | 1.53 Billion |
| Selling, General and Administrative Expenses | 1.5 Billion | 1.39 Billion | 1.07 Billion | 1.16 Billion | 917.73 Million | 839.3 Million |
| Research and Development Expenses | 17.36 Million | 15.88 Million | 14.21 Million | 10.73 Million | 11.62 Million | 10.4 Million |
| Other Expenses | - | 344.41 Million | 272.69 Million | 512.95 Million | 380.02 Million | 17.09 Million |
| Cost and Expenses | 10.2 Billion | 9.55 Billion | 7.39 Billion | 6.55 Billion | 5.54 Billion | 5.26 Billion |
| Operating Income | 1.06 Billion | 460.83 Million | 406.27 Million | 668.39 Million | 621.97 Million | 760.32 Million |
| Interest Expense | 184.37 Million | 105.1 Million | 147.72 Million | 62.45 Million | 59.59 Million | 48.57 Million |
| Income Tax Expense | 47.37 Million | -130.14 Million | -127.83 Million | 31.78 Million | 12.09 Million | 73.57 Million |
| Earnings before Tax | 936.02 Million | 351.69 Million | 377.15 Million | 795.63 Million | 568.97 Million | 797.06 Million |
| Net Income | 888.65 Million | 481.83 Million | 504.98 Million | 763.84 Million | 556.88 Million | 723.49 Million |
| Earnings Per Share Basic | 2.62 | 1.43 | 1.50 | 2.26 | 1.64 | 2.13 |
| Earnings Per Share Diluted | 2.62 | 1.43 | 1.49 | 2.26 | 1.64 | 2.13 |
| Weighted Average Shares Outstanding | 339 Million | 336.18 Million | 337.65 Million | 338 Million | 339 Million | 339 Million |
| Weighted Average Shares Outstanding (Diluted) | 339 Million | 337.28 Million | 338.43 Million | 338.57 Million | 339.37 Million | 339.22 Million |
| Gross Margin | 0.28 | 0.23 | 0.23 | 0.33 | 0.30 | 0.38 |
| EBIT Margin | 0.14 | 0.08 | 0.09 | 0.13 | 0.14 | 0.16 |
| Profit Margin | 0.08 | 0.05 | 0.06 | 0.11 | 0.09 | 0.12 |
| EBITDA | 1.52 Billion | 772.89 Million | 755.45 Million | 1.13 Billion | 880.57 Million | 1.05 Billion |
| Earnings Before Tax Margin | 0.10 | 0.05 | 0.05 | 0.09 | 0.10 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.62 Billion | 2.14 Billion | 2.77 Billion | 10.84 Billion | 2.73 Billion | 2.84 Billion |
| Cost of Revenue | 1.86 Billion | 1.49 Billion | 1.91 Billion | 7.9 Billion | 1.87 Billion | 2.05 Billion |
| Gross Profit | 765.11 Million | 648.17 Million | 854.48 Million | 2.93 Billion | 861.75 Million | 793.1 Million |
| Operating Expenses | 628.1 Million | 547.99 Million | 683.57 Million | 2.42 Billion | 514.06 Million | 505.1 Million |
| Selling, General and Administrative Expenses | 616.51 Million | 507.64 Million | 592.38 Million | - | 603.68 Million | 617.3 Million |
| Research and Development Expenses | 4.46 Million | 4.74 Million | 12.82 Million | - | 1.63 Million | 1.33 Million |
| Other Expenses | -7.13 Million | -35.6 Million | -78.36 Million | -172.5 Million | -31.06 Million | -36.77 Million |
| Cost and Expenses | 2.49 Billion | 2.04 Billion | 2.59 Billion | 10.32 Billion | 2.38 Billion | 2.56 Billion |
| Operating Income | 137 Million | 100.17 Million | 170.91 Million | 514.43 Million | 435.37 Million | 400.1 Million |
| Interest Expense | 98.39 Million | 46.65 Million | 39.57 Million | 139.05 Million | 119.8 Million | 168 Million |
| Income Tax Expense | 40.29 Million | 35.77 Million | 18.45 Million | 47.37 Million | 56.57 Million | 14.2 Million |
| Earnings before Tax | 231.21 Million | 192.21 Million | 360.9 Million | 936.23 Million | 315.56 Million | 232.1 Million |
| Net Income | 189.91 Million | 154.94 Million | 341.83 Million | 888.65 Million | 258.99 Million | 217.89 Million |
| Earnings Per Share Basic | 0.57 | 0.46 | 1.02 | - | 0.77 | 0.65 |
| Earnings Per Share Diluted | 0.56 | 0.46 | 1.01 | - | 0.77 | 0.65 |
| Weighted Average Shares Outstanding | 335.38 Million | 336.32 Million | 336.32 Million | 336.32 Million | 336.32 Million | 336.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 336.65 Million | 338.09 Million | 337.99 Million | 337.88 Million | 338.11 Million | 337.74 Million |
| Gross Margin | 0.29 | 0.30 | 0.31 | 0.27 | 0.32 | 0.28 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | - | 0.19 | 0.17 |
| Profit Margin | 0.07 | 0.07 | 0.12 | 0.08 | 0.09 | 0.08 |
| EBITDA | 226.8 Million | 186.09 Million | 267.74 Million | - | 526.25 Million | 489.8 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.16 | 0.14 |
1236
TNJIF
TAINWALCHM
CNET
600340
BHAT