TWD 85.7
(-3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 240.27 Million | 405 Million | 274.32 Million | 228.2 Million | - |
Cost of Revenue | 205.94 Million | 313.94 Million | 234.89 Million | 177.81 Million | - |
Gross Profit | 34.32 Million | 91.06 Million | 39.43 Million | 50.38 Million | - |
Operating Expenses | 34.32 Million | 51.63 Million | 40.39 Million | 40.75 Million | - |
Selling, General and Administrative Expenses | 39.91 Million | 48.8 Million | 38.17 Million | 39.35 Million | - |
Research and Development Expenses | 64.2 Million | 2.83 Million | 2.21 Million | 1.39 Million | - |
Other Expenses | - | 2.44 Million | 3.44 Million | 1.69 Million | - |
Cost and Expenses | 310.06 Million | 365.58 Million | 275.28 Million | 218.57 Million | - |
Operating Income | -69.79 Million | 42.03 Million | 2.51 Million | 11.36 Million | - |
Interest Expense | 3.96 Million | 3.56 Million | 3.51 Million | 2.7 Million | 2.05 Million |
Income Tax Expense | -13.85 Million | 7.73 Million | 51 Thousand | 496 Thousand | - |
Earnings before Tax | -69.2 Million | 38.62 Million | 3.05 Million | 9 Million | - |
Net Income | -55.35 Million | 30.89 Million | 3 Million | 8.51 Million | - |
Earnings Per Share Basic | -1.70 | 0.96 | 0.10 | 0.27 | 1.30 |
Earnings Per Share Diluted | -1.70 | 0.95 | 0.10 | 0.27 | 1.28 |
Weighted Average Shares Outstanding | 32.47 Million | 32.17 Million | 31.94 Million | 31.82 Million | 29.34 Million |
Weighted Average Shares Outstanding (Diluted) | 32.47 Million | 32.33 Million | 31.96 Million | 31.93 Million | 29.75 Million |
Gross Margin | 0.14 | 0.22 | 0.14 | 0.22 | - |
EBIT Margin | -0.07 | 0.22 | 0.19 | 0.25 | - |
Profit Margin | -0.23 | 0.08 | 0.01 | 0.04 | - |
EBITDA | -15.67 Million | 89.78 Million | 56.7 Million | 56.88 Million | 87.57 Million |
Earnings Before Tax Margin | -0.29 | 0.10 | 0.01 | 0.05 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 493.34 Million | 240.27 Million | 95.47 Million | 144.79 Million | 405 Million | 264.28 Million |
Cost of Revenue | 322.1 Million | 205.94 Million | 91.95 Million | 121.47 Million | 313.94 Million | 197.86 Million |
Gross Profit | 171.24 Million | 34.32 Million | 3.52 Million | 23.31 Million | 91.06 Million | 66.42 Million |
Operating Expenses | 56.56 Million | 104.12 Million | 80.32 Million | 18.83 Million | 51.63 Million | 28.45 Million |
Selling, General and Administrative Expenses | 44.04 Million | - | 18.63 Million | 16.31 Million | - | 26.75 Million |
Research and Development Expenses | 12.51 Million | - | 61.68 Million | 2.52 Million | - | 1.69 Million |
Other Expenses | - | 4.07 Million | - | - | 2.44 Million | - |
Cost and Expenses | 378.66 Million | 310.06 Million | 172.27 Million | 140.31 Million | 365.58 Million | 226.31 Million |
Operating Income | 114.68 Million | -65.23 Million | -76.79 Million | 4.48 Million | 42.03 Million | 37.97 Million |
Interest Expense | 1.9 Million | 3.96 Million | 1.99 Million | 1.97 Million | 3.56 Million | 1.79 Million |
Income Tax Expense | 25.71 Million | -13.85 Million | -15.09 Million | 1.24 Million | 7.73 Million | 7.48 Million |
Earnings before Tax | 145.27 Million | -69.2 Million | -75.48 Million | 6.28 Million | 38.62 Million | 37.38 Million |
Net Income | 119.56 Million | -55.35 Million | -60.39 Million | 5.04 Million | 30.89 Million | 29.9 Million |
Earnings Per Share Basic | 3.65 | - | -1.85 | 0.16 | - | 0.93 |
Earnings Per Share Diluted | 3.59 | - | -1.85 | 0.16 | - | 0.92 |
Weighted Average Shares Outstanding | 32.79 Million | 32.5 Million | 32.68 Million | 32.31 Million | 32.17 Million | 32.22 Million |
Weighted Average Shares Outstanding (Diluted) | 33.29 Million | 32.5 Million | 32.68 Million | 32.41 Million | 32.33 Million | 32.34 Million |
Gross Margin | 0.35 | 0.14 | 0.04 | 0.16 | 0.22 | 0.25 |
EBIT Margin | 0.35 | - | -0.51 | 0.23 | - | 0.24 |
Profit Margin | 0.24 | -0.23 | -0.63 | 0.03 | 0.08 | 0.11 |
EBITDA | 170.66 Million | - | -48.57 Million | 32.9 Million | - | 63.23 Million |
Earnings Before Tax Margin | 0.23 | -0.27 | -0.80 | 0.03 | 0.10 | 0.14 |
CNET
600340
BHAT
ALQ
PLLIF
CUK