USD 5.76
(5.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.91 Billion | 6.61 Billion | 5.33 Billion | 4.3 Billion | 5.32 Billion | 5.19 Billion |
Cost of Revenue | 2.24 Billion | 2.2 Billion | 1.66 Billion | 1.43 Billion | 1.73 Billion | 1.61 Billion |
Gross Profit | 4.66 Billion | 4.41 Billion | 3.67 Billion | 2.86 Billion | 3.59 Billion | 3.58 Billion |
Operating Expenses | 3.85 Billion | 3.6 Billion | 3.08 Billion | 2.62 Billion | 2.81 Billion | 2.85 Billion |
Selling, General and Administrative Expenses | 1.51 Billion | 808.53 Million | 618.11 Million | 532.3 Million | 623.85 Million | 626.58 Million |
Research and Development Expenses | 365.35 Million | 263.89 Million | 240.4 Million | 194.6 Million | 232.5 Million | 219 Million |
Other Expenses | 1.97 Billion | 4.54 Million | 4.17 Million | 3.82 Million | 5.44 Million | 5.46 Million |
Cost and Expenses | 6.1 Billion | 5.81 Billion | 4.74 Billion | 4.06 Billion | 4.54 Billion | 4.46 Billion |
Operating Income | 808.32 Million | 791.48 Million | 577.05 Million | 219.13 Million | 742.74 Million | 703.05 Million |
Interest Expense | 204.78 Million | 125.13 Million | 123.53 Million | 125.07 Million | 135.25 Million | 109.42 Million |
Income Tax Expense | 134.19 Million | 159.73 Million | 115.15 Million | 14.69 Million | 164.56 Million | 52.96 Million |
Earnings before Tax | 630.1 Million | 595.63 Million | 436.75 Million | 57.36 Million | 622.25 Million | 501.76 Million |
Net Income | 479.08 Million | 417.76 Million | 302.79 Million | 29.78 Million | 438.13 Million | 431.6 Million |
Earnings Per Share Basic | 0.48 | 0.42 | 0.30 | 0.03 | 0.44 | 0.43 |
Earnings Per Share Diluted | 0.48 | 0.42 | 0.30 | 0.03 | 0.44 | 0.43 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.68 | 0.67 | 0.69 | 0.67 | 0.67 | 0.69 |
EBIT Margin | 0.20 | 0.20 | 0.20 | 0.14 | 0.26 | 0.18 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.01 | 0.08 | 0.08 |
EBITDA | 1.39 Billion | 1.33 Billion | 1.06 Billion | 688.49 Million | 1.28 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.05 | 0.14 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.75 Billion | 1.69 Billion | 6.65 Billion | 1.48 Billion | 1.72 Billion | 1.73 Billion |
Cost of Revenue | 758.79 Million | 992.93 Million | 4.39 Billion | 932.08 Million | 577.97 Million | 560.32 Million |
Gross Profit | 993.17 Million | 702.59 Million | 2.25 Billion | 557.74 Million | 1.14 Billion | 1.17 Billion |
Operating Expenses | 3.13 Billion | 462.73 Million | 1.64 Billion | 370.61 Million | 912.2 Million | 943.29 Million |
Selling, General and Administrative Expenses | -77.9 Million | 470.26 Million | - | 399.39 Million | 319.55 Million | 491.18 Million |
Research and Development Expenses | 77.9 Million | 70.3 Million | - | 70.3 Million | 218.2 Million | 62 Million |
Other Expenses | -3.13 Billion | 77.83 Million | -56.58 Million | 99.08 Million | 70.06 Million | 80.12 Million |
Cost and Expenses | 3.05 Billion | 1.45 Billion | 6.04 Billion | 1.3 Billion | 1.49 Billion | 1.5 Billion |
Operating Income | -1.3 Billion | 239.86 Million | 606.56 Million | 187.13 Million | 228.28 Million | 229.25 Million |
Interest Expense | - | 110.1 Million | 204.78 Million | -114.65 Million | 218.29 Million | 6.25 Million |
Income Tax Expense | 53.09 Million | 22 Million | 134.19 Million | 18.22 Million | 19.26 Million | 50.88 Million |
Earnings before Tax | 174.16 Million | 116.33 Million | 618.45 Million | 97.9 Million | 187.66 Million | 178.54 Million |
Net Income | 121.84 Million | 93.75 Million | 479.08 Million | 86.03 Million | 160.95 Million | 120.44 Million |
Earnings Per Share Basic | 0.13 | 0.09 | - | 0.09 | 0.16 | 0.12 |
Earnings Per Share Diluted | 0.12 | 0.09 | - | 0.09 | 0.16 | 0.12 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.57 | 0.41 | 0.34 | 0.37 | 0.66 | 0.68 |
EBIT Margin | 0.13 | 0.22 | - | 0.24 | 0.33 | 0.17 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.06 | 0.09 | 0.07 |
EBITDA | 221.46 Million | 381.49 Million | - | 357.22 Million | 574.68 Million | 303.55 Million |
Earnings Before Tax Margin | -0.75 | 0.14 | 0.09 | 0.13 | 0.13 | 0.13 |
CUK
1343
CNET
RIBT
FMG
ALQ