ChampionX Corporation (CHX)
USD 26.31
(-4.47%)
USD 26.31
(-4.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.75 Billion | 3.8 Billion | 3.07 Billion | 1.89 Billion | 1.13 Billion | 1.21 Billion |
| Cost of Revenue | 2.61 Billion | 2.9 Billion | 2.33 Billion | 1.49 Billion | 754.14 Million | 800.34 Million |
| Gross Profit | 1.13 Billion | 898.66 Million | 743.27 Million | 409.17 Million | 377.1 Million | 416.29 Million |
| Operating Expenses | 633.03 Million | 592.28 Million | 570.35 Million | 463.76 Million | 276.01 Million | 262.62 Million |
| Selling, General and Administrative Expenses | 633.03 Million | 592.28 Million | 570.35 Million | 463.76 Million | 276.01 Million | 262.62 Million |
| Research and Development Expenses | 53.3 Million | 45.1 Million | 46.5 Million | 31.2 Million | 12.9 Million | 16 Million |
| Other Expenses | - | -6.26 Million | 31.68 Million | 828 Thousand | -2.6 Million | -2.94 Million |
| Cost and Expenses | 3.25 Billion | 3.49 Billion | 2.9 Billion | 1.95 Billion | 1.03 Billion | 1.06 Billion |
| Operating Income | 506.6 Million | 300.12 Million | 204.6 Million | -53.76 Million | 98.48 Million | 153.67 Million |
| Interest Expense | 54.56 Million | 45.2 Million | 51.92 Million | 51.73 Million | 39.3 Million | 27.44 Million |
| Income Tax Expense | 105.1 Million | 40.24 Million | 38.44 Million | -20.39 Million | 6.22 Million | 28.79 Million |
| Earnings before Tax | 423.82 Million | 196.8 Million | 152.68 Million | -762.74 Million | 59.18 Million | 123.29 Million |
| Net Income | 314.23 Million | 154.96 Million | 113.29 Million | -742.35 Million | 52.16 Million | 94.04 Million |
| Earnings Per Share Basic | 1.60 | 0.77 | 0.56 | -5.00 | 0.67 | 1.22 |
| Earnings Per Share Diluted | 1.57 | 0.75 | 0.54 | -5.00 | 0.67 | 1.21 |
| Weighted Average Shares Outstanding | 196.08 Million | 201.74 Million | 201.57 Million | 148.37 Million | 77.42 Million | 77.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.9 Million | 207.25 Million | 208.32 Million | 148.37 Million | 77.62 Million | 77.69 Million |
| Gross Margin | 0.30 | 0.24 | 0.24 | 0.22 | 0.33 | 0.34 |
| EBIT Margin | 0.19 | 0.14 | 0.14 | 0.08 | 0.19 | 0.23 |
| Profit Margin | 0.08 | 0.04 | 0.04 | -0.39 | 0.05 | 0.08 |
| EBITDA | 719.35 Million | 616.36 Million | 441.89 Million | -496.65 Million | 218.42 Million | 282.33 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.07 | -0.03 | 0.09 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 906.53 Million | 893.27 Million | 922.14 Million | 943.55 Million | 3.75 Billion | 939.78 Million |
| Cost of Revenue | 608.76 Million | 608.91 Million | 622.93 Million | 661.33 Million | 2.61 Billion | 647.92 Million |
| Gross Profit | 297.76 Million | 284.35 Million | 299.2 Million | 282.21 Million | 1.13 Billion | 291.86 Million |
| Operating Expenses | 180.5 Million | 180.44 Million | 172.41 Million | 147.41 Million | 633.03 Million | 162.31 Million |
| Selling, General and Administrative Expenses | 180.5 Million | 180.44 Million | 172.41 Million | 147.41 Million | - | 162.31 Million |
| Research and Development Expenses | - | - | - | 53.3 Million | - | - |
| Other Expenses | 3.86 Million | -938 Thousand | -2.92 Million | 29.26 Million | 21.07 Million | -5.99 Million |
| Cost and Expenses | 789.26 Million | 789.36 Million | 795.35 Million | 808.75 Million | 3.25 Billion | 810.24 Million |
| Operating Income | 117.26 Million | 103.9 Million | 126.79 Million | 164.07 Million | 506.6 Million | 129.54 Million |
| Interest Expense | 14.13 Million | 15.42 Million | 13.93 Million | 13.8 Million | 54.56 Million | 13.74 Million |
| Income Tax Expense | 28.07 Million | 27.86 Million | 26.59 Million | 35.77 Million | 105.1 Million | 29 Million |
| Earnings before Tax | 101.74 Million | 83.25 Million | 139.75 Million | 113.92 Million | 423.82 Million | 109.8 Million |
| Net Income | 72 Million | 52.56 Million | 112.92 Million | 77.19 Million | 314.23 Million | 77.71 Million |
| Earnings Per Share Basic | 0.38 | 0.28 | 0.59 | 0.40 | - | 0.40 |
| Earnings Per Share Diluted | 0.37 | 0.27 | 0.58 | 0.39 | - | 0.39 |
| Weighted Average Shares Outstanding | 190.49 Million | 190.42 Million | 190.8 Million | 193.19 Million | 196.08 Million | 195.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 193.36 Million | 193.25 Million | 193.96 Million | 196.64 Million | 199.9 Million | 199.59 Million |
| Gross Margin | 0.33 | 0.32 | 0.32 | 0.30 | 0.30 | 0.31 |
| EBIT Margin | 0.20 | 0.18 | 0.20 | 0.24 | - | 0.20 |
| Profit Margin | 0.08 | 0.06 | 0.12 | 0.08 | 0.08 | 0.08 |
| EBITDA | 179.39 Million | 164.11 Million | 186.37 Million | 222.78 Million | - | 185.38 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.14 | 0.17 | 0.13 | 0.14 |
600000
7105
0484
JMTM
ASTO
NDEV