USD 4.7
(10.59%)
Breakdown | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 8.82 Million | 4.06 Million | 1979.00 | - | - | - |
Cost of Revenue | 6.05 Million | 4 Million | 22.22 Thousand | - | - | - |
Gross Profit | 2.76 Million | 58.55 Thousand | -20.24 Thousand | - | - | - |
Operating Expenses | 4.45 Million | 2.37 Million | 742.11 Thousand | 7331.00 | 6428.00 | 96.9 Thousand |
Selling, General and Administrative Expenses | 2.35 Million | 2.37 Million | 742.11 Thousand | 7331.00 | 6428.00 | 96.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.1 Million | 3.35 Million | - | - | - | - |
Cost and Expenses | 10.5 Million | 6.37 Million | 764.33 Thousand | 7331.00 | 6428.00 | 96.9 Thousand |
Operating Income | -1.68 Million | -2.31 Million | -762.36 Thousand | -7330.00 | -6430.00 | -96.9 Thousand |
Interest Expense | 1.08 Million | 766.57 Thousand | 2621.00 | 1611.00 | 1315.00 | 211.00 |
Income Tax Expense | - | -91.45 Thousand | -4302.00 | - | - | - |
Earnings before Tax | -2.61 Million | 113.44 Thousand | -766.02 Thousand | -8942.00 | -6373.00 | -88.05 Thousand |
Net Income | -2.46 Million | 204.89 Thousand | -761.72 Thousand | -8942.00 | -6373.00 | -88.05 Thousand |
Earnings Per Share Basic | -0.27 | 0.03 | -0.14 | -0.02 | -0.02 | -0.66 |
Earnings Per Share Diluted | -0.27 | 0.02 | -0.14 | -0.02 | -0.02 | -0.66 |
Weighted Average Shares Outstanding | 9.04 Million | 7.84 Million | 5.26 Million | 414.34 Thousand | 414.34 Thousand | 133.34 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.04 Million | 8.27 Million | 5.26 Million | 414.34 Thousand | 414.34 Thousand | 133.34 Thousand |
Gross Margin | 0.31 | 0.01 | -10.23 | - | - | - |
EBIT Margin | -0.04 | -0.37 | -374.04 | - | - | - |
Profit Margin | -0.28 | 0.05 | -384.91 | - | - | - |
EBITDA | -338.42 Thousand | 1.84 Million | -741.26 Thousand | -7331.00 | -5058.00 | -87.84 Thousand |
Earnings Before Tax Margin | -0.19 | -0.57 | -385.22 | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.08 Million | 1.95 Million | 1.9 Million | 8.82 Million | 2.38 Million | 1.79 Million |
Cost of Revenue | 1.15 Million | 1.3 Million | 1.49 Million | 7.24 Million | 1.05 Million | 2.04 Million |
Gross Profit | -71.33 Thousand | 647.35 Thousand | 414.58 Thousand | 1.57 Million | 1.32 Million | -247.43 Thousand |
Operating Expenses | 2.2 Million | 177.98 Thousand | 95.35 Thousand | 2.35 Million | 1.16 Million | 771.05 Thousand |
Selling, General and Administrative Expenses | 2.2 Million | 177.98 Thousand | 95.35 Thousand | - | 1.16 Million | 771.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.03 Thousand | 1.09 Million | 15.00 | 337.00 | - | 75.00 |
Cost and Expenses | 3.36 Million | 1.48 Million | 1.58 Million | 9.59 Million | 2.22 Million | 2.81 Million |
Operating Income | -2.27 Million | 469.37 Thousand | 319.23 Thousand | -775.55 Thousand | 162.54 Thousand | -1.01 Million |
Interest Expense | 366.94 Thousand | 160.06 Thousand | 304.22 Thousand | 1.06 Million | 430.91 Thousand | 141.15 Thousand |
Income Tax Expense | -10.03 Thousand | -1.00 | -11.00 | -157.11 Thousand | - | -5584.00 |
Earnings before Tax | -2.79 Million | 1.35 Million | 15.02 Thousand | -2.61 Million | -268.37 Thousand | -1.17 Million |
Net Income | -2.79 Million | 1.35 Million | 15.03 Thousand | -2.46 Million | -268.37 Thousand | -1.16 Million |
Earnings Per Share Basic | -0.33 | 0.15 | 0.00 | - | -0.03 | -0.13 |
Earnings Per Share Diluted | -0.33 | 0.15 | 0.00 | - | -0.03 | -0.13 |
Weighted Average Shares Outstanding | 8.58 Million | 9.03 Million | 9.06 Million | 9.04 Million | 9.06 Million | 9.06 Million |
Weighted Average Shares Outstanding (Diluted) | 8.58 Million | 9.03 Million | 9.06 Million | 9.04 Million | 9.06 Million | 9.06 Million |
Gross Margin | -0.07 | 0.33 | 0.22 | 0.18 | 0.56 | -0.14 |
EBIT Margin | -2.07 | 0.25 | 0.62 | - | 0.07 | -0.49 |
Profit Margin | -2.58 | 0.69 | 0.01 | -0.28 | -0.11 | -0.65 |
EBITDA | -2.24 Million | 492.79 Thousand | 1.18 Million | - | 172.88 Thousand | -886.03 Thousand |
Earnings Before Tax Margin | -2.10 | 0.24 | 0.17 | -0.09 | 0.07 | -0.57 |
ASTO
NDEV
CHX
KMR
CHWE
ELRE