USD 0.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 58.39 Thousand | - | - | - | - |
Cost of Revenue | 2648.00 | 31.3 Thousand | 74.89 Thousand | - | - | - |
Gross Profit | -2648.00 | 27.08 Thousand | -74.89 Thousand | - | - | - |
Operating Expenses | 82.87 Thousand | 430.38 Thousand | 472.8 Thousand | 286.48 Thousand | 206.35 Thousand | 263.32 Thousand |
Selling, General and Administrative Expenses | 82.87 Thousand | 430.38 Thousand | 472.8 Thousand | 286.48 Thousand | 206.35 Thousand | 263.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 900.00 | -418.00 | 166.00 | 286.00 | - |
Cost and Expenses | 82.87 Thousand | 430.38 Thousand | 472.8 Thousand | 286.48 Thousand | 206.35 Thousand | 263.32 Thousand |
Operating Income | -82.87 Thousand | -371.98 Thousand | -472.8 Thousand | -286.48 Thousand | -206.35 Thousand | -263.32 Thousand |
Interest Expense | - | 3.00 | 1.00 | 1.00 | 1251.00 | - |
Income Tax Expense | - | -906.00 | 416.00 | 165.00 | 1251.00 | -263.33 Thousand |
Earnings before Tax | -65.46 Thousand | -371.08 Thousand | -473.22 Thousand | -286.31 Thousand | -207.31 Thousand | -263.32 Thousand |
Net Income | -65.46 Thousand | -370.17 Thousand | -473.63 Thousand | -286.48 Thousand | -208.56 Thousand | -263.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.03 | -1.19 | -0.14 | -0.11 | -0.13 |
Earnings Per Share Diluted | -0.00 | -0.03 | -1.19 | -0.14 | -0.11 | -0.13 |
Weighted Average Shares Outstanding | 122.12 Million | 14.14 Million | 396.7 Thousand | 1.98 Million | 1.98 Million | 1.98 Million |
Weighted Average Shares Outstanding (Diluted) | 121.98 Million | 14.14 Million | 396.7 Thousand | 1.98 Million | 1.98 Million | 1.98 Million |
Gross Margin | - | 0.46 | - | - | - | - |
EBIT Margin | - | -5.83 | - | - | - | - |
Profit Margin | - | -6.34 | - | - | - | - |
EBITDA | -62.8 Thousand | -340.67 Thousand | -398.32 Thousand | 170.00 | 290.00 | - |
Earnings Before Tax Margin | - | -6.37 | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | 5398.00 | - | - | - | 58.39 Thousand |
Cost of Revenue | 2648.00 | 2699.00 | - | - | 2699.00 | 31.3 Thousand |
Gross Profit | -2648.00 | 2699.00 | - | - | -2699.00 | 27.08 Thousand |
Operating Expenses | 80.22 Thousand | 31.64 Thousand | 18.12 Thousand | 21.76 Thousand | 11.33 Thousand | 430.38 Thousand |
Selling, General and Administrative Expenses | - | 31.64 Thousand | 18.12 Thousand | 21.76 Thousand | 11.33 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8378.00 | 8391.00 | -11.00 | 658.00 | 900.00 |
Cost and Expenses | 82.87 Thousand | 31.64 Thousand | 18.12 Thousand | 21.76 Thousand | 11.33 Thousand | 430.38 Thousand |
Operating Income | -82.88 Thousand | -31.64 Thousand | -18.12 Thousand | -21.76 Thousand | -11.33 Thousand | -371.98 Thousand |
Interest Expense | - | - | - | - | - | 3.00 |
Income Tax Expense | 1.00 | 2270.00 | -2044.00 | - | -40.57 Thousand | -906.00 |
Earnings before Tax | -65.46 Thousand | -23.26 Thousand | -9733.00 | -21.77 Thousand | -10.68 Thousand | -371.08 Thousand |
Net Income | -65.46 Thousand | -23.26 Thousand | -9733.00 | -21.77 Thousand | -10.68 Thousand | -370.17 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 121.98 Million | 121.98 Million | 121.98 Million | 121.98 Million | 121.98 Million | 14.14 Million |
Weighted Average Shares Outstanding (Diluted) | 121.98 Million | 121.98 Million | 121.98 Million | 121.98 Million | 121.98 Million | 14.14 Million |
Gross Margin | - | 0.50 | - | - | - | 0.46 |
EBIT Margin | - | -5.86 | - | - | - | - |
Profit Margin | - | -4.31 | - | - | - | -6.34 |
EBITDA | - | -31.64 Thousand | -18.12 Thousand | -21.59 Thousand | -8639.00 | - |
Earnings Before Tax Margin | - | -5.86 | - | - | - | -6.37 |
JMTM
ASTO
NDEV
PTON
KMR
CHWE