USD 3.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.13 Million | 7.18 Million | 6.18 Million | 4.95 Million | 6.54 Million | 7.9 Million |
Cost of Revenue | 2.32 Million | 2.33 Million | 1.87 Million | 1.68 Million | 2.24 Million | 2.52 Million |
Gross Profit | 4.81 Million | 4.84 Million | 4.3 Million | 3.27 Million | 4.3 Million | 5.37 Million |
Operating Expenses | 5.32 Million | 5.1 Million | 4.36 Million | 4.22 Million | 4.8 Million | 5.03 Million |
Selling, General and Administrative Expenses | 5.32 Million | 5.1 Million | 4.36 Million | 4.22 Million | 4.8 Million | 5.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.65 Million | 7.44 Million | 6.23 Million | 5.91 Million | 7.04 Million | 7.56 Million |
Operating Income | -511.2 Thousand | -260.62 Thousand | -53.67 Thousand | -953.65 Thousand | -498.13 Thousand | 342.56 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -25.54 Thousand | 133.15 Thousand | 163.97 Thousand | -232.56 Thousand | -73.88 Thousand | 157.6 Thousand |
Earnings before Tax | -459.68 Thousand | 614.32 Thousand | 490.56 Thousand | -534.13 Thousand | -382.72 Thousand | 452.15 Thousand |
Net Income | -434.14 Thousand | 481.16 Thousand | 326.58 Thousand | -301.56 Thousand | -308.84 Thousand | 294.54 Thousand |
Earnings Per Share Basic | -0.47 | 0.52 | 0.35 | -0.32 | -0.32 | 0.30 |
Earnings Per Share Diluted | -0.47 | 0.51 | 0.34 | -0.32 | -0.32 | 0.27 |
Weighted Average Shares Outstanding | 921.67 Thousand | 921.67 Thousand | 931.31 Thousand | 937.86 Thousand | 950.48 Thousand | 973.17 Thousand |
Weighted Average Shares Outstanding (Diluted) | 921.67 Thousand | 938.62 Thousand | 948.26 Thousand | 937.86 Thousand | 950.48 Thousand | 1.07 Million |
Gross Margin | 0.67 | 0.67 | 0.70 | 0.66 | 0.66 | 0.68 |
EBIT Margin | -0.01 | 0.02 | 0.04 | -0.13 | -0.03 | 0.08 |
Profit Margin | -0.06 | 0.07 | 0.05 | -0.06 | -0.05 | 0.04 |
EBITDA | -88.21 Thousand | 995.55 Thousand | 807.38 Thousand | -230.11 Thousand | -105.52 Thousand | 731.68 Thousand |
Earnings Before Tax Margin | -0.07 | -0.04 | -0.01 | -0.19 | -0.08 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.63 Million | 1.58 Million | 7.13 Million | 1.68 Million | 1.81 Million | 2.08 Million |
Cost of Revenue | 539.37 Thousand | 551.8 Thousand | 2.32 Million | 591.71 Thousand | 603.13 Thousand | 697.03 Thousand |
Gross Profit | 1.09 Million | 1.03 Million | 4.81 Million | 1.09 Million | 1.21 Million | 1.38 Million |
Operating Expenses | 1.22 Million | 1.21 Million | 5.32 Million | 1.28 Million | 1.34 Million | 1.4 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.21 Million | - | 1.28 Million | 1.34 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.76 Million | 1.76 Million | 7.65 Million | 1.87 Million | 1.95 Million | 2.09 Million |
Operating Income | -131.43 Thousand | -183.19 Thousand | -511.21 Thousand | -190.66 Thousand | -137.73 Thousand | -15.63 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2216.00 | -25.54 Thousand | -3905.00 | 1953.00 | 1953.00 |
Earnings before Tax | -131.42 Thousand | -182.51 Thousand | -459.68 Thousand | -190.2 Thousand | -137.1 Thousand | -16.65 Thousand |
Net Income | -131.42 Thousand | -184.73 Thousand | -434.14 Thousand | -186.3 Thousand | -139.05 Thousand | -18.6 Thousand |
Earnings Per Share Basic | -0.13 | -0.20 | - | -0.20 | -0.15 | -0.02 |
Earnings Per Share Diluted | -0.13 | -0.20 | - | -0.20 | -0.15 | -0.02 |
Weighted Average Shares Outstanding | 990.59 Thousand | 920.67 Thousand | 921.67 Thousand | 920.67 Thousand | 920.67 Thousand | 920.67 Thousand |
Weighted Average Shares Outstanding (Diluted) | 990.59 Thousand | 920.67 Thousand | 921.67 Thousand | 920.67 Thousand | 920.67 Thousand | 920.67 Thousand |
Gross Margin | 0.67 | 0.65 | 0.67 | 0.65 | 0.67 | 0.67 |
EBIT Margin | -0.08 | -0.06 | - | -0.06 | -0.03 | 0.04 |
Profit Margin | -0.08 | -0.12 | -0.06 | -0.11 | -0.08 | -0.01 |
EBITDA | -131.43 Thousand | -94.13 Thousand | - | -98.87 Thousand | -45.4 Thousand | 78.28 Thousand |
Earnings Before Tax Margin | -0.08 | -0.12 | -0.07 | -0.11 | -0.08 | -0.01 |
NDEV
CHX
600000
CHWE
ELRE
JMTM