USD 3.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Million | 7.61 Million | 7.07 Million | 6.71 Million | 6.64 Million | 7.45 Million |
Total Current Assets | 4.47 Million | 4.33 Million | 4 Million | 4.14 Million | 4.12 Million | 5 Million |
Cash And Short Term Investments | 1.2 Million | 1.23 Million | 1.23 Million | 1.41 Million | 1.2 Million | 1.87 Million |
Cash and Cash Equivalents | 1.2 Million | 1.23 Million | 1.23 Million | 1.29 Million | 799.87 Thousand | 1.67 Million |
Short Term Investments | - | - | - | 122.35 Thousand | 407.97 Thousand | 200.76 Thousand |
Net Receivables | 622.43 Thousand | 716.35 Thousand | 919.57 Thousand | 697.87 Thousand | 769.33 Thousand | 994.95 Thousand |
Inventory | 2.5 Million | 2.17 Million | 1.69 Million | 1.9 Million | 1.98 Million | 1.92 Million |
Other Current Assets | 142 Thousand | 207.77 Thousand | 148.94 Thousand | 124.15 Thousand | 171.2 Thousand | 215.23 Thousand |
Total Non-Current Assets | 2.41 Million | 3.27 Million | 3.07 Million | 2.56 Million | 2.51 Million | 2.45 Million |
Net PPE | 424.95 Thousand | 544.2 Thousand | 650.66 Thousand | 470 Thousand | 542.41 Thousand | 338.9 Thousand |
Good Will And Intangible Assets | 2.46 Million | 1.16 Million | 3.11 Million | 1.43 Million | 1.56 Million | 1.7 Million |
Good Will | 1.02 Million | 1.16 Million | 1.29 Million | 1.43 Million | 1.56 Million | 1.7 Million |
Intangible Assets | 1.43 Million | - | 1.81 Million | - | - | - |
Long-Term Investments | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand |
Tax Assets | 248.64 Thousand | 223.09 Thousand | 322.31 Thousand | 399.37 Thousand | 154.24 Thousand | 134.6 Thousand |
Other Non Current Assets | -743.58 Thousand | 1.32 Million | -1.03 Million | 242.46 Thousand | 230.18 Thousand | 249.6 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 766.06 Thousand | 1.04 Million | 989.65 Thousand | 914.85 Thousand | 537.32 Thousand | 952.61 Thousand |
Total Current Liabilities | 735.43 Thousand | 1.01 Million | 721.63 Thousand | 793.33 Thousand | 537.32 Thousand | 952.61 Thousand |
Account Payables | 278.04 Thousand | 266.55 Thousand | 163.36 Thousand | 333.26 Thousand | 101.77 Thousand | 206.26 Thousand |
Tax Payables | - | - | - | 1565.00 | - | 91.1 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 457.39 Thousand | 751.32 Thousand | 558.27 Thousand | 460.07 Thousand | 435.55 Thousand | 746.34 Thousand |
Total Non Current Liabilities | 30.62 Thousand | 28.12 Thousand | 268.02 Thousand | 121.51 Thousand | - | - |
Long-Term Debt | 30.62 Thousand | 28.12 Thousand | 268.02 Thousand | 121.51 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 6.12 Million | 6.56 Million | 6.08 Million | 5.79 Million | 6.11 Million | 6.5 Million |
Stock Holders Equity | 6.12 Million | 6.56 Million | 6.08 Million | 5.79 Million | 6.11 Million | 6.5 Million |
Common Stock | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand |
Retained Earnings | 5.94 Million | 6.37 Million | 5.89 Million | 5.56 Million | 5.86 Million | 6.17 Million |
Accumulated other comprehensive income | 187.6 Thousand | - | 190.91 Thousand | - | - | - |
Common Stock Equity | 6.12 Million | 6.56 Million | 6.08 Million | 5.79 Million | 6.11 Million | 6.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 145.85 Thousand | 431.47 Thousand | 224.26 Thousand |
Total Debt | 30.62 Thousand | 28.12 Thousand | 268.02 Thousand | 121.51 Thousand | - | - |
Net Debt | -1.17 Million | -1.2 Million | -965.97 Thousand | -1.16 Million | -799.87 Thousand | -1.67 Million |
Breakdown | 2024 Q3 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.62 Million | 6.69 Million | 6.89 Million | 7.27 Million | 7.59 Million | 7.61 Million |
Total Current Assets | 4.48 Million | 4.39 Million | 4.47 Million | 4.16 Million | 4.96 Million | 4.33 Million |
Cash And Short Term Investments | 1.24 Million | 999.01 Thousand | 1.2 Million | 725.78 Thousand | 1.13 Million | 1.23 Million |
Cash and Cash Equivalents | -1.24 Million | 999.01 Thousand | 1.2 Million | 725.78 Thousand | 1.13 Million | 1.23 Million |
Short Term Investments | 2.48 Million | - | - | - | - | - |
Net Receivables | 684.77 Thousand | 725.29 Thousand | 622.43 Thousand | 799.94 Thousand | 1.21 Million | 716.35 Thousand |
Inventory | 2.41 Million | 2.51 Million | 2.5 Million | 2.43 Million | 2.35 Million | 2.17 Million |
Other Current Assets | 139.39 Thousand | 159.83 Thousand | 142 Thousand | 203.36 Thousand | 260.42 Thousand | 207.77 Thousand |
Total Non-Current Assets | 2.13 Million | 2.29 Million | 2.41 Million | 3.11 Million | 2.62 Million | 3.27 Million |
Net PPE | 335.37 Thousand | 389.23 Thousand | 424.95 Thousand | 496.81 Thousand | 532.25 Thousand | 544.2 Thousand |
Good Will And Intangible Assets | 922.99 Thousand | 990.93 Thousand | 2.46 Million | 2.62 Million | 2.7 Million | 1.16 Million |
Good Will | 922.99 Thousand | 990.93 Thousand | 1.02 Million | 1.09 Million | 1.12 Million | 1.16 Million |
Intangible Assets | 374.67 Thousand | - | 1.43 Million | 1.53 Million | 1.58 Million | - |
Long-Term Investments | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand |
Tax Assets | 248.64 Thousand | 248.64 Thousand | 248.64 Thousand | 223.09 Thousand | 223.09 Thousand | 223.09 Thousand |
Other Non Current Assets | 607.26 Thousand | 646.02 Thousand | -743.58 Thousand | -254.26 Thousand | -859.22 Thousand | 1.32 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 869.93 Thousand | 755.05 Thousand | 766.06 Thousand | 872.26 Thousand | 1.05 Million | 1.04 Million |
Total Current Liabilities | 869.93 Thousand | 722.99 Thousand | 735.43 Thousand | 841.26 Thousand | 1.02 Million | 1.01 Million |
Account Payables | 364.55 Thousand | 204.46 Thousand | 278.04 Thousand | 334.29 Thousand | 311.05 Thousand | 266.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 505.38 Thousand | 518.53 Thousand | 457.39 Thousand | 506.97 Thousand | 709.9 Thousand | 751.32 Thousand |
Total Non Current Liabilities | - | 32.06 Thousand | 30.62 Thousand | 31 Thousand | 29.56 Thousand | 28.12 Thousand |
Long-Term Debt | - | 32.06 Thousand | 30.62 Thousand | 31 Thousand | 29.56 Thousand | 28.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | -1.00 |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 5.75 Million | 5.94 Million | 6.12 Million | 6.4 Million | 6.54 Million | 6.56 Million |
Stock Holders Equity | 5.75 Million | 5.94 Million | 6.12 Million | 6.4 Million | 6.54 Million | 6.56 Million |
Common Stock | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand | 72.99 Thousand |
Retained Earnings | 5.39 Million | 5.75 Million | 5.94 Million | 6.21 Million | 6.35 Million | 6.37 Million |
Accumulated other comprehensive income | - | - | 187.6 Thousand | 187.6 Thousand | 187.6 Thousand | - |
Common Stock Equity | 5.75 Million | 5.94 Million | 6.12 Million | 6.4 Million | 6.54 Million | 6.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand | 23.5 Thousand |
Total Debt | - | 32.06 Thousand | 30.62 Thousand | 31 Thousand | 29.56 Thousand | 28.12 Thousand |
Net Debt | 1.24 Million | -966.95 Thousand | -1.17 Million | -694.78 Thousand | -1.1 Million | -1.2 Million |
NDEV
CHX
600000
CHWE
ELRE
JMTM