Mitsubishi Logisnext Co., Ltd. (7105.T)
JPY 1969.0
(-0.71%)
JPY 1969.0
(-0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 701.77 Billion | 615.42 Billion | 465.4 Billion | 391.49 Billion | 448.91 Billion | 448.38 Billion |
| Cost of Revenue | 528.74 Billion | 477.33 Billion | 362.37 Billion | 299.75 Billion | 341.66 Billion | 343.84 Billion |
| Gross Profit | 173.02 Billion | 138.08 Billion | 103.02 Billion | 91.74 Billion | 107.25 Billion | 104.53 Billion |
| Operating Expenses | 130.41 Billion | 123.37 Billion | 99.43 Billion | 90.14 Billion | 98.81 Billion | 91.38 Billion |
| Selling, General and Administrative Expenses | 14.37 Billion | 112.49 Billion | 89.87 Billion | 80.7 Billion | 88.38 Billion | 81.01 Billion |
| Research and Development Expenses | 6.52 Billion | 5.04 Billion | 4.64 Billion | 4.36 Billion | 5.29 Billion | 5.52 Billion |
| Other Expenses | - | 123.37 Billion | 99.43 Billion | 90.14 Billion | 98.81 Billion | 538 Million |
| Cost and Expenses | 659.16 Billion | 600.71 Billion | 461.81 Billion | 389.9 Billion | 440.48 Billion | 435.22 Billion |
| Operating Income | 42.6 Billion | 14.7 Billion | 3.59 Billion | 3.43 Billion | 8.43 Billion | 13.15 Billion |
| Interest Expense | 6.88 Billion | 3.87 Billion | 1.48 Billion | 1.42 Billion | 1.73 Billion | 1.19 Billion |
| Income Tax Expense | 9.07 Billion | 5.37 Billion | 2.08 Billion | 1.69 Billion | 5.45 Billion | 3.25 Billion |
| Earnings before Tax | 36.62 Billion | 12.24 Billion | 2.83 Billion | -865 Million | 479 Million | 10.8 Billion |
| Net Income | 27.52 Billion | 6.91 Billion | 717 Million | -2.55 Billion | -4.97 Billion | 7.07 Billion |
| Earnings Per Share Basic | 258.06 | 64.82 | 6.73 | -23.99 | -46.73 | 66.48 |
| Earnings Per Share Diluted | 257.29 | 64.60 | 6.70 | -23.99 | -46.73 | 66.26 |
| Weighted Average Shares Outstanding | 106.64 Million | 106.65 Million | 106.59 Million | 106.54 Million | 106.5 Million | 106.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.96 Million | 107.01 Million | 106.97 Million | 106.54 Million | 106.5 Million | 106.8 Million |
| Gross Margin | 0.25 | 0.22 | 0.22 | 0.23 | 0.24 | 0.23 |
| EBIT Margin | 0.12 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.04 | 0.01 | 0.00 | -0.01 | -0.01 | 0.02 |
| EBITDA | 80.72 Billion | 49.68 Billion | 35.3 Billion | 31.2 Billion | 33.28 Billion | 38.21 Billion |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 162.66 Billion | 165.88 Billion | 180.81 Billion | 701.77 Billion | 177.18 Billion | 177.64 Billion |
| Cost of Revenue | 116.92 Billion | 123.45 Billion | 137.26 Billion | 528.74 Billion | 129.49 Billion | 131.57 Billion |
| Gross Profit | 45.74 Billion | 42.42 Billion | 43.55 Billion | 173.02 Billion | 47.69 Billion | 46.06 Billion |
| Operating Expenses | 37.3 Billion | 29.5 Billion | 36.92 Billion | 130.41 Billion | 34.45 Billion | 33.65 Billion |
| Selling, General and Administrative Expenses | 33.99 Billion | 35.41 Billion | 34.83 Billion | - | 32.76 Billion | 31.98 Billion |
| Research and Development Expenses | - | - | 2.08 Billion | - | 1.69 Billion | 1.67 Billion |
| Other Expenses | -3.31 Billion | - | -69 Million | 51 Million | 26 Million | 35 Million |
| Cost and Expenses | 154.22 Billion | 152.96 Billion | 174.18 Billion | 659.16 Billion | 163.94 Billion | 165.23 Billion |
| Operating Income | 8.43 Billion | 7 Billion | 6.63 Billion | 42.6 Billion | 13.23 Billion | 12.41 Billion |
| Interest Expense | 1.95 Billion | 1.76 Billion | 2.27 Billion | 6.88 Billion | 1.73 Billion | 1.52 Billion |
| Income Tax Expense | 1.99 Billion | 3.87 Billion | 1.02 Billion | 9.07 Billion | 3.36 Billion | 1.52 Billion |
| Earnings before Tax | 4.19 Billion | 11.66 Billion | 3.95 Billion | 36.62 Billion | 11.4 Billion | 11.49 Billion |
| Net Income | 2.19 Billion | 7.78 Billion | 2.93 Billion | 27.52 Billion | 8.02 Billion | 9.95 Billion |
| Earnings Per Share Basic | 20.55 | 72.99 | 27.48 | - | 75.28 | 93.37 |
| Earnings Per Share Diluted | 20.50 | 72.78 | 27.48 | - | 75.04 | 93.04 |
| Weighted Average Shares Outstanding | - | 106.91 Million | 106.65 Million | 106.64 Million | 106.63 Million | 106.6 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 106.91 Million | 106.65 Million | 106.96 Million | 106.97 Million | 106.98 Million |
| Gross Margin | 0.28 | 0.26 | 0.24 | 0.25 | 0.27 | 0.26 |
| EBIT Margin | 0.04 | 0.10 | 0.10 | - | 0.13 | 0.13 |
| Profit Margin | 0.01 | 0.05 | 0.02 | 0.04 | 0.05 | 0.06 |
| EBITDA | 6.15 Billion | 16.31 Billion | 17.43 Billion | - | 22.18 Billion | 22.5 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.07 | 0.07 |
0484
6457
LPDC
NDEV
CHX
600000