Forgame Holdings Limited (0484.HK)
HKD 0.65
(0.0%)
HKD 0.65
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.17 Million | 114.11 Million | 142.13 Million | 60.44 Million | 124.27 Million | 324.24 Million |
| Cost of Revenue | 51.13 Million | 108.34 Million | 128.53 Million | 40.6 Million | 93.86 Million | 85.91 Million |
| Gross Profit | 9.04 Million | 5.77 Million | 13.6 Million | 19.84 Million | 30.41 Million | 238.33 Million |
| Operating Expenses | 9.04 Million | 65.98 Million | 31.37 Million | 63.64 Million | 105.13 Million | 235.39 Million |
| Selling, General and Administrative Expenses | 36.16 Million | 34.53 Million | 24.13 Million | 64.93 Million | 80.2 Million | 172.73 Million |
| Research and Development Expenses | 26.61 Million | 31.58 Million | 7.98 Million | 473 Thousand | 29.44 Million | 66.57 Million |
| Other Expenses | - | -140 Thousand | -751 Thousand | -1.76 Million | -4.51 Million | -3.91 Million |
| Cost and Expenses | 98.46 Million | 174.32 Million | 159.9 Million | 104.24 Million | 198.99 Million | 321.3 Million |
| Operating Income | - | -45.32 Million | -21 Million | -42.01 Million | -35.9 Million | 381.45 Million |
| Interest Expense | 303 Thousand | 395 Thousand | 218 Thousand | 93 Thousand | 1.04 Million | 693.96 Million |
| Income Tax Expense | 2000.00 | -175 Thousand | 36 Thousand | 357 Thousand | -13.14 Million | -27.63 Million |
| Earnings before Tax | -17.61 Million | -20.28 Million | 31.61 Million | -50.92 Million | -257.58 Million | -347.65 Million |
| Net Income | -17.61 Million | -20.1 Million | 31.58 Million | -51.27 Million | -244.44 Million | -284.87 Million |
| Earnings Per Share Basic | -0.12 | -0.14 | 0.22 | -0.33 | -1.68 | -2.09 |
| Earnings Per Share Diluted | -0.12 | -0.14 | 0.22 | -0.33 | -1.68 | -2.09 |
| Weighted Average Shares Outstanding | 143.35 Million | 143.35 Million | 142.82 Million | 155.51 Million | 145.41 Million | 136.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.35 Million | 143.35 Million | 142.82 Million | 155.51 Million | 145.41 Million | 136.15 Million |
| Gross Margin | 0.15 | 0.05 | 0.10 | 0.33 | 0.24 | 0.74 |
| EBIT Margin | 0.21 | -0.21 | -0.13 | -0.53 | 0.12 | 1.25 |
| Profit Margin | -0.29 | -0.18 | 0.22 | -0.85 | -1.97 | -0.88 |
| EBITDA | 12.9 Million | 1.79 Million | -18.02 Million | -28.1 Million | -48.47 Million | 404.95 Million |
| Earnings Before Tax Margin | - | -0.40 | -0.15 | -0.70 | -0.29 | 1.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.69 Million | 18.69 Million | 60.17 Million | 18.4 Million | 18.4 Million | 11.67 Million |
| Cost of Revenue | 17.22 Million | 17.22 Million | 51.13 Million | 9.59 Million | 9.59 Million | 8.44 Million |
| Gross Profit | 1.47 Million | 1.47 Million | 9.04 Million | 8.81 Million | 8.81 Million | 3.23 Million |
| Operating Expenses | 26.13 Million | 26.13 Million | 62.63 Million | 12.51 Million | 17.61 Million | 4.78 Million |
| Selling, General and Administrative Expenses | 14.14 Million | 14.14 Million | - | 10.16 Million | 10.16 Million | 7.71 Million |
| Research and Development Expenses | 11.99 Million | 11.99 Million | - | 2.35 Million | 2.35 Million | 10.95 Million |
| Other Expenses | - | - | 6.04 Million | - | - | - |
| Cost and Expenses | 43.36 Million | 43.36 Million | 113.76 Million | 22.1 Million | 27.2 Million | 13.23 Million |
| Operating Income | -24.66 Million | -24.66 Million | -38.29 Million | -3.7 Million | -3.7 Million | -15.44 Million |
| Interest Expense | - | - | 303 Thousand | - | - | 187.73 Thousand |
| Income Tax Expense | - | - | 2000.00 | - | - | 1000.00 |
| Earnings before Tax | -1.87 Million | -1.87 Million | -17.61 Million | -7.16 Million | -7.16 Million | -1.63 Million |
| Net Income | -1.87 Million | -1.87 Million | -17.61 Million | -7.16 Million | -7.16 Million | -1.64 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.05 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.05 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 143.35 Million | 143.35 Million | 143.35 Million | 143.35 Million | 143.35 Million | 143.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.35 Million | 143.35 Million | 143.35 Million | 143.35 Million | 143.35 Million | 143.35 Million |
| Gross Margin | 0.08 | 0.08 | 0.15 | 0.48 | 0.48 | 0.28 |
| EBIT Margin | -0.86 | -0.86 | - | 0.14 | 0.14 | -0.65 |
| Profit Margin | -0.10 | -0.10 | -0.29 | -0.39 | -0.39 | -0.14 |
| EBITDA | -16.06 Million | -16.06 Million | - | 2.56 Million | 2.56 Million | -7.58 Million |
| Earnings Before Tax Margin | -1.32 | -1.32 | -0.64 | -0.20 | -0.20 | -1.32 |
6457
LPDC
0R40
CHX
600000
7105