Glory Ltd. (6457.T)
JPY 2603.0
(-0.57%)
JPY 2603.0
(-0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 372.47 Billion | 255.85 Billion | 226.56 Billion | 217.42 Billion | 224.17 Billion | 235.76 Billion |
| Cost of Revenue | 226.55 Billion | 164.63 Billion | 136.8 Billion | 131.96 Billion | 137.1 Billion | 147.27 Billion |
| Gross Profit | 145.92 Billion | 91.22 Billion | 89.76 Billion | 85.46 Billion | 87.06 Billion | 88.48 Billion |
| Operating Expenses | 111.31 Billion | 90.7 Billion | 79.46 Billion | 71.25 Billion | 69.13 Billion | 67.91 Billion |
| Selling, General and Administrative Expenses | 94.64 Billion | 75.69 Billion | 67.31 Billion | 60.19 Billion | 59.47 Billion | 59.8 Billion |
| Research and Development Expenses | 19.55 Billion | 14.46 Billion | 14.74 Billion | 14.73 Billion | 14.08 Billion | 13.17 Billion |
| Other Expenses | -2.88 Billion | -184 Million | 54 Million | 638 Million | 58 Million | 351 Million |
| Cost and Expenses | 321.2 Billion | 255.33 Billion | 216.26 Billion | 203.22 Billion | 206.24 Billion | 215.18 Billion |
| Operating Income | 51.27 Billion | 522 Million | 10.29 Billion | 14.2 Billion | 17.92 Billion | 20.57 Billion |
| Interest Expense | 1.92 Billion | 1.13 Billion | 638 Million | 559 Million | 734 Million | 601 Million |
| Income Tax Expense | 16.54 Billion | 2.08 Billion | 6.23 Billion | 6.1 Billion | 5.5 Billion | 7 Billion |
| Earnings before Tax | 46.81 Billion | -6.66 Billion | 13.78 Billion | 12.96 Billion | 15.49 Billion | 20.56 Billion |
| Net Income | 29.67 Billion | -9.53 Billion | 6.41 Billion | 5.7 Billion | 8.96 Billion | 12.25 Billion |
| Earnings Per Share Basic | 533.61 | -167.02 | 106.01 | 94.38 | 148.30 | 198.70 |
| Earnings Per Share Diluted | 533.61 | -167.02 | 106.01 | 94.38 | 148.30 | 198.70 |
| Weighted Average Shares Outstanding | 55.6 Million | 57.1 Million | 60.46 Million | 60.44 Million | 60.42 Million | 61.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.6 Million | 57.1 Million | 60.46 Million | 60.44 Million | 60.42 Million | 61.67 Million |
| Gross Margin | 0.39 | 0.36 | 0.40 | 0.39 | 0.39 | 0.38 |
| EBIT Margin | 0.19 | 0.06 | 0.13 | 0.14 | 0.13 | 0.14 |
| Profit Margin | 0.08 | -0.04 | 0.03 | 0.03 | 0.04 | 0.05 |
| EBITDA | 72.21 Billion | 12.94 Billion | 27.5 Billion | 29.41 Billion | 31.86 Billion | 33.14 Billion |
| Earnings Before Tax Margin | 0.14 | 0.00 | 0.05 | 0.07 | 0.08 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 92.77 Billion | 112.77 Billion | 372.47 Billion | 101.86 Billion | 88.15 Billion | 69.68 Billion |
| Cost of Revenue | 52.68 Billion | 67.66 Billion | 226.55 Billion | 57.59 Billion | 48.71 Billion | 39.99 Billion |
| Gross Profit | 40.08 Billion | 45.1 Billion | 145.92 Billion | 44.27 Billion | 39.44 Billion | 29.68 Billion |
| Operating Expenses | 29.52 Billion | 29.16 Billion | 94.64 Billion | 25.71 Billion | 26.81 Billion | 25.53 Billion |
| Selling, General and Administrative Expenses | 29.52 Billion | 23.49 Billion | - | 20.8 Billion | 20.01 Billion | 25.53 Billion |
| Research and Development Expenses | 4.52 Billion | 5.66 Billion | - | 4.91 Billion | 5.01 Billion | 3.95 Billion |
| Other Expenses | 1 Million | 606 Million | -613 Million | 400 Million | -631 Million | 107 Million |
| Cost and Expenses | 82.21 Billion | 96.83 Billion | 321.2 Billion | 83.31 Billion | 75.52 Billion | 65.52 Billion |
| Operating Income | 10.55 Billion | 15.94 Billion | 51.27 Billion | 18.55 Billion | 12.63 Billion | 4.15 Billion |
| Interest Expense | 689 Million | 616 Million | 1.92 Billion | 457 Million | 465 Million | 384 Million |
| Income Tax Expense | 2.84 Billion | 5.51 Billion | 16.54 Billion | 5.49 Billion | 3.32 Billion | 2.2 Billion |
| Earnings before Tax | 8.62 Billion | 14.52 Billion | 46.81 Billion | 18.14 Billion | 9.72 Billion | 4.42 Billion |
| Net Income | 5.74 Billion | 8.76 Billion | 29.67 Billion | 12.59 Billion | 6.3 Billion | 2 Billion |
| Earnings Per Share Basic | 103.13 | 156.39 | - | 224.70 | 112.42 | 36.06 |
| Earnings Per Share Diluted | 103.13 | 156.39 | - | 224.70 | 112.42 | 36.06 |
| Weighted Average Shares Outstanding | 55.68 Million | 56.06 Million | 55.6 Million | 56.06 Million | 56.06 Million | 55.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.68 Million | 56.06 Million | 55.6 Million | 56.06 Million | 56.06 Million | 55.59 Million |
| Gross Margin | 0.43 | 0.40 | 0.39 | 0.43 | 0.45 | 0.43 |
| EBIT Margin | 0.17 | 0.19 | - | 0.23 | 0.13 | 0.07 |
| Profit Margin | 0.06 | 0.08 | 0.08 | 0.12 | 0.07 | 0.03 |
| EBITDA | 15.79 Billion | 21.69 Billion | - | 23.91 Billion | 11.55 Billion | 4.7 Billion |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.14 | 0.18 | 0.14 | 0.06 |
LPDC
0R40
3844
600000
7105
0484