JPY 1689.0
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.18 Billion | 29.05 Billion | 24.98 Billion | 20.86 Billion | 20.93 Billion | 18.07 Billion |
Cost of Revenue | 26.33 Billion | 22.44 Billion | 18.89 Billion | 15.97 Billion | 16.22 Billion | 13.85 Billion |
Gross Profit | 7.85 Billion | 6.61 Billion | 6.09 Billion | 4.89 Billion | 4.7 Billion | 4.21 Billion |
Operating Expenses | 3.25 Billion | 2.54 Billion | 2.09 Billion | 1.74 Billion | 1.87 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 2.91 Billion | 2.33 Billion | 1.94 Billion | 1.66 Billion | 1.74 Billion | 1.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 339 Million | -1 Million | 9 Million | -6.68 Million | -3.52 Million | -10.78 Million |
Cost and Expenses | 29.58 Billion | 24.99 Billion | 20.98 Billion | 17.71 Billion | 18.09 Billion | 15.49 Billion |
Operating Income | 4.6 Billion | 4.06 Billion | 3.99 Billion | 3.15 Billion | 2.83 Billion | 2.57 Billion |
Interest Expense | 2 Million | 1 Million | 1 Million | 1.3 Million | 1.56 Million | 1.95 Million |
Income Tax Expense | 1.41 Billion | 1.16 Billion | 1.26 Billion | 1.02 Billion | 902.73 Million | 764.9 Million |
Earnings before Tax | 4.55 Billion | 3.86 Billion | 3.78 Billion | 3.1 Billion | 2.88 Billion | 2.57 Billion |
Net Income | 3.13 Billion | 2.69 Billion | 2.51 Billion | 2.08 Billion | 1.97 Billion | 1.8 Billion |
Earnings Per Share Basic | 98.33 | 84.55 | 78.97 | 65.38 | 62.17 | 61.25 |
Earnings Per Share Diluted | 98.33 | 84.55 | 78.97 | 65.38 | 62.16 | 61.19 |
Weighted Average Shares Outstanding | 31.88 Million | 31.87 Million | 31.87 Million | 31.87 Million | 31.76 Million | 29.51 Million |
Weighted Average Shares Outstanding (Diluted) | 31.88 Million | 31.87 Million | 31.87 Million | 31.87 Million | 31.77 Million | 29.54 Million |
Gross Margin | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 |
EBIT Margin | 0.15 | 0.15 | 0.17 | 0.16 | 0.15 | 0.16 |
Profit Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 |
EBITDA | 5.1 Billion | 4.42 Billion | 4.31 Billion | 3.33 Billion | 3.14 Billion | 2.8 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.16 | 0.15 | 0.14 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.04 Billion | 8.75 Billion | 34.18 Billion | 8.87 Billion | 8.54 Billion | 8.66 Billion |
Cost of Revenue | 6.92 Billion | 6.87 Billion | 26.33 Billion | 6.74 Billion | 6.49 Billion | 6.79 Billion |
Gross Profit | 2.11 Billion | 1.88 Billion | 7.85 Billion | 2.12 Billion | 2.05 Billion | 1.87 Billion |
Operating Expenses | 843 Million | 1.08 Billion | 3.25 Billion | 788 Million | 745 Million | 781 Million |
Selling, General and Administrative Expenses | 843 Million | 1.08 Billion | - | 788 Million | 660 Million | 696 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 5 Million | 1 Million | 1 Million | 2 Million |
Cost and Expenses | 7.76 Billion | 7.95 Billion | 29.58 Billion | 7.53 Billion | 7.23 Billion | 7.57 Billion |
Operating Income | 1.27 Billion | 795 Million | 4.6 Billion | 1.33 Billion | 1.31 Billion | 1.09 Billion |
Interest Expense | - | - | 2 Million | - | - | 1 Million |
Income Tax Expense | 411 Million | 290 Million | 1.41 Billion | 266 Million | 452 Million | 392 Million |
Earnings before Tax | 1.18 Billion | 792 Million | 4.55 Billion | 1.28 Billion | 1.31 Billion | 1.08 Billion |
Net Income | 776 Million | 502 Million | 3.13 Billion | 1.02 Billion | 862 Million | 693 Million |
Earnings Per Share Basic | 24.34 | 15.75 | - | 32.05 | 27.03 | 21.74 |
Earnings Per Share Diluted | 24.34 | 15.75 | - | 32.05 | 27.03 | 21.74 |
Weighted Average Shares Outstanding | 31.88 Million | 31.88 Million | 31.88 Million | 31.88 Million | 31.88 Million | 31.87 Million |
Weighted Average Shares Outstanding (Diluted) | 31.88 Million | 31.88 Million | 31.88 Million | 31.88 Million | 31.88 Million | 31.87 Million |
Gross Margin | 0.23 | 0.21 | 0.23 | 0.24 | 0.24 | 0.22 |
EBIT Margin | 0.15 | 0.11 | - | 0.16 | 0.15 | 0.13 |
Profit Margin | 0.09 | 0.06 | 0.09 | 0.12 | 0.10 | 0.08 |
EBITDA | 1.38 Billion | 920.75 Million | - | 1.42 Billion | 1.31 Billion | 1.09 Billion |
Earnings Before Tax Margin | 0.14 | 0.09 | 0.13 | 0.15 | 0.15 | 0.13 |
ITUB4
RAI
MOON
6457
LPDC
0R40