CEA Industries Inc. (CEAD)
USD 8.1
(-1.58%)
USD 8.1
(-1.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.91 Million | 11.28 Million | 13.63 Million | 8.51 Million | 15.22 Million | 9.58 Million |
| Cost of Revenue | 6.36 Million | 10.13 Million | 10.71 Million | 6.96 Million | 10.67 Million | 7.13 Million |
| Gross Profit | 542.07 Thousand | 1.14 Million | 2.92 Million | 1.55 Million | 4.54 Million | 2.44 Million |
| Operating Expenses | 3.49 Million | 6.23 Million | 4.9 Million | 3.91 Million | 5.85 Million | 7.27 Million |
| Selling, General and Administrative Expenses | 3.41 Million | 5.91 Million | 4.43 Million | 3.52 Million | 5.33 Million | 6.95 Million |
| Research and Development Expenses | 76.48 Thousand | 319.98 Thousand | 469.7 Thousand | 390.22 Thousand | 521.04 Thousand | 317.71 Thousand |
| Other Expenses | - | 191.35 Thousand | 627.59 Thousand | 621.34 Thousand | -27.97 Thousand | - |
| Cost and Expenses | 9.86 Million | 16.37 Million | 15.61 Million | 10.87 Million | 16.53 Million | 14.4 Million |
| Operating Income | -2.95 Million | -5.09 Million | -1.97 Million | -2.36 Million | -1.31 Million | -4.82 Million |
| Interest Expense | - | 35.31 Thousand | 2832.00 | 17.43 Thousand | - | 2908.00 |
| Income Tax Expense | - | 475.98 Thousand | 630.42 Thousand | 638.77 Thousand | -27.97 Thousand | 79.65 Thousand |
| Earnings before Tax | -2.91 Million | -5.49 Million | -1.33 Million | -1.75 Million | -1.33 Million | -4.74 Million |
| Net Income | -2.91 Million | -5.97 Million | -3.68 Million | -1.75 Million | -1.33 Million | -4.74 Million |
| Earnings Per Share Basic | -4.33 | -10.10 | -27.97 | -13.40 | -10.58 | -39.03 |
| Earnings Per Share Diluted | -4.33 | -10.10 | -27.97 | -13.40 | -10.58 | -39.03 |
| Weighted Average Shares Outstanding | 672.93 Thousand | 591.2 Thousand | 131.9 Thousand | 131.2 Thousand | 126.47 Thousand | 121.52 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 672.93 Thousand | 591.2 Thousand | 131.9 Thousand | 131.2 Thousand | 126.47 Thousand | 121.52 Thousand |
| Gross Margin | 0.08 | 0.10 | 0.21 | 0.18 | 0.30 | 0.26 |
| EBIT Margin | -0.41 | -0.38 | -0.08 | -0.17 | -0.08 | -0.48 |
| Profit Margin | -0.42 | -0.53 | -0.27 | -0.21 | -0.09 | -0.50 |
| EBITDA | -2.81 Million | -5.06 Million | -1.97 Million | -1.43 Million | -1.17 Million | -4.57 Million |
| Earnings Before Tax Margin | -0.43 | -0.45 | -0.15 | -0.28 | -0.09 | -0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Million | 234.5 Thousand | 251.09 Thousand | 6.91 Million | 913.57 Thousand | 1.06 Million |
| Cost of Revenue | 1.58 Million | 395.26 Thousand | 543.56 Thousand | 6.39 Million | 1.01 Million | 985.02 Thousand |
| Gross Profit | 175.62 Thousand | -160.75 Thousand | -292.47 Thousand | 515.24 Thousand | -104.06 Thousand | 78.69 Thousand |
| Operating Expenses | 652.83 Thousand | 763.05 Thousand | 702.82 Thousand | 3.46 Million | 702.99 Thousand | 783.32 Thousand |
| Selling, General and Administrative Expenses | 652.83 Thousand | 763.05 Thousand | 702.82 Thousand | - | 702.99 Thousand | 783.24 Thousand |
| Research and Development Expenses | - | - | - | - | - | 74.00 |
| Other Expenses | 3855.00 | - | 273.4 Thousand | 7778.00 | 21.55 Thousand | 2074.00 |
| Cost and Expenses | 2.23 Million | 1.15 Million | 1.24 Million | 9.86 Million | 1.72 Million | 1.76 Million |
| Operating Income | -477.21 Thousand | -923.81 Thousand | -995.29 Thousand | -2.95 Million | -807.06 Thousand | -704.62 Thousand |
| Interest Expense | 6906.00 | 7206.00 | 7774.00 | 33.81 Thousand | 8043.00 | 8979.00 |
| Income Tax Expense | 3.00 | -4.00 | 1.00 | -31.47 Thousand | 73.88 Thousand | -8979.00 |
| Earnings before Tax | -470.29 Thousand | -916.6 Thousand | -987.51 Thousand | -2.91 Million | -799.01 Thousand | -693.57 Thousand |
| Net Income | -470.29 Thousand | -916.6 Thousand | -987.51 Thousand | -2.91 Million | -799.01 Thousand | -693.57 Thousand |
| Earnings Per Share Basic | -0.66 | -1.34 | -1.47 | - | -1.19 | -1.08 |
| Earnings Per Share Diluted | -0.66 | -1.34 | -1.47 | - | -1.19 | -1.03 |
| Weighted Average Shares Outstanding | 711.53 Thousand | 684.14 Thousand | 673.03 Thousand | 672.93 Thousand | 673.03 Thousand | 642.19 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 711.53 Thousand | 684.14 Thousand | 673.03 Thousand | 672.93 Thousand | 673.03 Thousand | 673.03 Thousand |
| Gross Margin | 0.10 | -0.69 | -1.16 | 0.07 | -0.11 | 0.07 |
| EBIT Margin | -0.27 | -3.91 | -3.83 | - | -0.85 | -0.63 |
| Profit Margin | -0.27 | -3.91 | -3.93 | -0.42 | -0.87 | -0.65 |
| EBITDA | -472.5 Thousand | -916.9 Thousand | -961.05 Thousand | - | -772.76 Thousand | -670.57 Thousand |
| Earnings Before Tax Margin | -0.27 | -3.94 | -3.96 | -0.43 | -0.88 | -0.66 |
WYLD
300599
VIAV
CRIS
MNSB
WSPOF