USD 171.18
(-1.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.43 Billion | 11.93 Billion | 10.27 Billion | 8.8 Billion | 8.91 Billion | 7.9 Billion |
Cost of Revenue | 12.26 Billion | 2.97 Billion | 2.4 Billion | 1.94 Billion | 2.02 Billion | 2.14 Billion |
Gross Profit | 2.17 Billion | 8.95 Billion | 7.86 Billion | 6.85 Billion | 6.88 Billion | 5.76 Billion |
Operating Expenses | 980.4 Million | 8.05 Billion | 7.11 Billion | 6.3 Billion | 6.33 Billion | 5.29 Billion |
Selling, General and Administrative Expenses | 980.4 Million | 6.67 Billion | 5.85 Billion | 5.22 Billion | 5.17 Billion | 4.56 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.37 Billion | 1.26 Billion | 1.08 Billion | 1.15 Billion | - |
Cost and Expenses | 13.24 Billion | 11.02 Billion | 9.52 Billion | 8.24 Billion | 8.36 Billion | 7.44 Billion |
Operating Income | 1.19 Billion | 883.2 Million | 766.8 Million | 574.3 Million | 564.7 Million | 462 Million |
Interest Expense | 249.7 Million | 119.4 Million | 80.6 Million | 93.9 Million | 127.2 Million | 56.2 Million |
Income Tax Expense | 191.9 Million | 152.8 Million | 171 Million | 108.5 Million | 100.1 Million | 80.5 Million |
Earnings before Tax | 744.9 Million | 587.5 Million | 645.1 Million | 385.9 Million | 385.8 Million | 329.3 Million |
Net Income | 550 Million | 431.8 Million | 473.6 Million | 276 Million | 286.5 Million | 248.1 Million |
Earnings Per Share Basic | 4.40 | 3.59 | 4.07 | 2.51 | 2.72 | 2.38 |
Earnings Per Share Diluted | 4.40 | 3.58 | 4.05 | 2.50 | 2.71 | 2.38 |
Weighted Average Shares Outstanding | 124.99 Million | 120.4 Million | 116.47 Million | 110.02 Million | 105.23 Million | 104.15 Million |
Weighted Average Shares Outstanding (Diluted) | 124.95 Million | 120.7 Million | 116.9 Million | 110.26 Million | 105.61 Million | 104.39 Million |
Gross Margin | 0.15 | 0.75 | 0.77 | 0.78 | 0.77 | 0.73 |
EBIT Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 |
EBITDA | 1.73 Billion | 1.26 Billion | 1.23 Billion | 943.5 Million | 952.4 Million | 656.4 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.93 Billion | 3.58 Billion | 3.72 Billion | 14.43 Billion | 3.59 Billion | 3.62 Billion |
Cost of Revenue | 3.3 Billion | 791.8 Million | 3.15 Billion | 12.26 Billion | 862.6 Million | 886.9 Million |
Gross Profit | 632.9 Million | 2.79 Billion | 569.8 Million | 2.17 Billion | 2.73 Billion | 2.73 Billion |
Operating Expenses | 289.3 Million | 2.51 Billion | 239.9 Million | 980.4 Million | 2.38 Billion | 2.46 Billion |
Selling, General and Administrative Expenses | 289.3 Million | 2.09 Billion | 239.9 Million | - | 1.97 Billion | 2.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.3 Million | -15.6 Million | -21.1 Million | -81 Million | -20.1 Million | -21.5 Million |
Cost and Expenses | 3.58 Billion | 3.31 Billion | 3.39 Billion | 13.24 Billion | 3.24 Billion | 3.34 Billion |
Operating Income | 343.6 Million | 258 Million | 329.9 Million | 1.19 Billion | 337.8 Million | 264.7 Million |
Interest Expense | 66.9 Million | 56.4 Million | 66 Million | 249.7 Million | 66.3 Million | 62.1 Million |
Income Tax Expense | 71.3 Million | 46.4 Million | 32.29 Million | 191.9 Million | 61 Million | 57.7 Million |
Earnings before Tax | 246 Million | 173.2 Million | 154.6 Million | 715.2 Million | 218.1 Million | 208.9 Million |
Net Income | 184.1 Million | 126.8 Million | 130.6 Million | 550 Million | 156.2 Million | 150.7 Million |
Earnings Per Share Basic | 1.48 | 1.02 | 1.05 | - | 1.25 | 1.21 |
Earnings Per Share Diluted | 1.47 | 1.01 | 1.04 | - | 1.25 | 1.21 |
Weighted Average Shares Outstanding | 124.68 Million | 124.67 Million | 124.64 Million | 124.6 Million | 124.62 Million | 124.6 Million |
Weighted Average Shares Outstanding (Diluted) | 125.05 Million | 125.04 Million | 124.98 Million | 124.95 Million | 124.96 Million | 124.93 Million |
Gross Margin | 0.16 | 0.78 | 0.15 | 0.15 | 0.76 | 0.76 |
EBIT Margin | 0.13 | 0.12 | 0.14 | - | 0.14 | 0.12 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA | 505.4 Million | 418.6 Million | 505.5 Million | - | 501.2 Million | 433 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.09 | 0.08 | 0.09 | 0.07 |
CEAD
WYLD
300599
0R18
CRIS
MNSB