Wyld Networks AB (publ) (WYLD.ST)
SEK 0.01
(4.67%)
SEK 0.01
(4.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 777 Thousand | 1.11 Million | 2.45 Million | 2.47 Million | 1.55 Million |
| Cost of Revenue | 27.14 Million | 21.6 Million | 12.57 Million | 9.15 Million | 6.19 Million |
| Gross Profit | -26.36 Million | -20.49 Million | -10.12 Million | -6.68 Million | -4.64 Million |
| Operating Expenses | 19.97 Million | 17.45 Million | 16.26 Million | 3.12 Million | 913 Thousand |
| Selling, General and Administrative Expenses | - | 21.32 Million | 19.9 Million | 6.17 Million | 3.77 Million |
| Research and Development Expenses | - | 17 Million | 16.1 Million | - | - |
| Other Expenses | 19.97 Million | -3.86 Million | -3.63 Million | -3.05 Million | -2.86 Million |
| Cost and Expenses | 47.11 Million | 39.06 Million | 28.84 Million | 12.27 Million | 7.11 Million |
| Operating Income | -46.33 Million | -37.93 Million | -26.38 Million | -9.77 Million | -5.55 Million |
| Interest Expense | 1.28 Million | 1.14 Million | 560 Thousand | 576 Thousand | - |
| Income Tax Expense | - | 1.14 Million | 560 Thousand | 686 Thousand | 3.05 Million |
| Earnings before Tax | -47.51 Million | -39.07 Million | -26.94 Million | -10.46 Million | -5.55 Million |
| Net Income | -47.51 Million | -40.22 Million | -27.5 Million | -11.14 Million | -5.55 Million |
| Earnings Per Share Basic | -2.77 | -3.02 | -3.33 | -1.35 | -0.67 |
| Earnings Per Share Diluted | -2.77 | -3.02 | -3.33 | -1.35 | -0.67 |
| Weighted Average Shares Outstanding | 17.12 Million | 13.33 Million | 8.26 Million | 8.26 Million | 8.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.12 Million | 13.33 Million | 8.26 Million | 8.26 Million | 8.26 Million |
| Gross Margin | -33.93 | -18.36 | -4.12 | -2.70 | -2.98 |
| EBIT Margin | -58.80 | -33.68 | -10.63 | -3.86 | -3.44 |
| Profit Margin | -61.15 | -36.04 | -11.20 | -4.50 | -3.56 |
| EBITDA | -45.68 Million | -37.58 Million | -26.09 Million | -9.65 Million | -5.36 Million |
| Earnings Before Tax Margin | -59.64 | -33.99 | -10.75 | -3.95 | -3.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.95 Million | - | 777 Thousand | 67 Thousand | 14 Thousand | 336 Thousand |
| Cost of Revenue | 6.83 Million | 8.3 Million | 52.61 Million | 13.99 Million | 7.1 Million | 6.07 Million |
| Gross Profit | -3.87 Million | -8.3 Million | -51.83 Million | -13.92 Million | -7.09 Million | -5.73 Million |
| Operating Expenses | 5.83 Million | 2.95 Million | 19.97 Million | 5.1 Million | 6.71 Million | 4.78 Million |
| Selling, General and Administrative Expenses | - | 12.55 Million | - | - | - | 5.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 159 Thousand | - | - | - | - | - |
| Cost and Expenses | 12.66 Million | 11.25 Million | 52.61 Million | 13.99 Million | 13.81 Million | 10.85 Million |
| Operating Income | -9.71 Million | -11.25 Million | -51.83 Million | -13.92 Million | -13.8 Million | -10.52 Million |
| Interest Expense | 675 Thousand | 675 Thousand | 1.28 Million | 598 Thousand | 329 Thousand | 240 Thousand |
| Income Tax Expense | - | 23 Thousand | 377.1 Thousand | 180.18 Thousand | 1000.00 | 1000.00 |
| Earnings before Tax | -10.38 Million | -11.9 Million | -47.51 Million | -13.38 Million | -14.13 Million | -10.76 Million |
| Net Income | -10.38 Million | -11.9 Million | -47.51 Million | -13.38 Million | -14.13 Million | -10.76 Million |
| Earnings Per Share Basic | -0.57 | -0.66 | - | -0.75 | -0.89 | -0.79 |
| Earnings Per Share Diluted | -0.57 | -0.66 | - | -0.75 | -0.89 | -0.79 |
| Weighted Average Shares Outstanding | 18.22 Million | 18.04 Million | 17.12 Million | 17.85 Million | 15.87 Million | 13.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.22 Million | 18.04 Million | 17.12 Million | 17.85 Million | 15.87 Million | 13.62 Million |
| Gross Margin | -1.31 | - | -66.72 | -207.85 | -506.50 | -17.07 |
| EBIT Margin | -3.24 | - | - | -204.51 | -979.36 | -30.96 |
| Profit Margin | -3.51 | - | -61.15 | -199.84 | -1009.50 | -32.02 |
| EBITDA | -9.56 Million | -11 Million | - | -13.7 Million | -13.71 Million | -10.4 Million |
| Earnings Before Tax Margin | -3.29 | - | -66.72 | -207.85 | -986.07 | -31.31 |
300599
VIAV
HNNA
MNSB
WSPOF
CEAD