USD 10.15
(-3.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 1.1 Billion | 1.29 Billion | 1.19 Billion | 1.13 Billion | 1.13 Billion |
Cost of Revenue | 430.8 Million | 467.3 Million | 518.9 Million | 484.5 Million | 471 Million | 478.9 Million |
Gross Profit | 569.6 Million | 638.8 Million | 773.5 Million | 714.4 Million | 665.3 Million | 651.4 Million |
Operating Expenses | 568.8 Million | 544.3 Million | 588.6 Million | 573.8 Million | 543.7 Million | 568.6 Million |
Selling, General and Administrative Expenses | 333.3 Million | 328.7 Million | 365.7 Million | 337.5 Million | 315 Million | 343.5 Million |
Research and Development Expenses | 201.9 Million | 206.9 Million | 213.2 Million | 203 Million | 193.6 Million | 187 Million |
Other Expenses | - | -400 Thousand | 9.7 Million | 33.3 Million | 35.1 Million | 38.1 Million |
Cost and Expenses | 979.6 Million | 1.01 Billion | 1.1 Billion | 1.05 Billion | 1.01 Billion | 1.04 Billion |
Operating Income | 20.8 Million | 82.4 Million | 185 Million | 142.2 Million | 118.1 Million | 67.4 Million |
Interest Expense | 30.9 Million | 27.1 Million | 119.9 Million | 36.1 Million | 33.7 Million | 34.3 Million |
Income Tax Expense | 37.4 Million | 35.2 Million | 49.6 Million | 63.3 Million | 65.3 Million | 31.5 Million |
Earnings before Tax | 11.6 Million | 60.7 Million | 65.1 Million | 109.4 Million | 94 Million | 39.3 Million |
Net Income | -25.8 Million | 25.5 Million | 15.5 Million | 46.1 Million | 28.7 Million | 7.8 Million |
Earnings Per Share Basic | -0.12 | 0.11 | 0.07 | 0.20 | 0.13 | 0.03 |
Earnings Per Share Diluted | -0.12 | 0.11 | 0.07 | 0.20 | 0.12 | 0.03 |
Weighted Average Shares Outstanding | 222.6 Million | 224.6 Million | 230.9 Million | 228.7 Million | 229.4 Million | 228.1 Million |
Weighted Average Shares Outstanding (Diluted) | 222.6 Million | 226.6 Million | 238.2 Million | 236.3 Million | 233.7 Million | 231.2 Million |
Gross Margin | 0.57 | 0.58 | 0.60 | 0.60 | 0.59 | 0.58 |
EBIT Margin | 0.08 | 0.10 | 0.15 | 0.15 | 0.15 | 0.11 |
Profit Margin | -0.03 | 0.02 | 0.01 | 0.04 | 0.03 | 0.01 |
EBITDA | 83.5 Million | 154.1 Million | 260.6 Million | 237.4 Million | 199.8 Million | 189.6 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.14 | 0.12 | 0.10 | 0.06 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 252 Million | 1 Billion | 246 Million | 254.5 Million | 247.9 Million | 1.1 Billion |
Cost of Revenue | 107.7 Million | 430.8 Million | 109.6 Million | 106.5 Million | 103.5 Million | 467.3 Million |
Gross Profit | 144.3 Million | 569.6 Million | 136.4 Million | 148 Million | 144.4 Million | 638.8 Million |
Operating Expenses | 135.6 Million | 525.7 Million | 148.8 Million | 125.7 Million | 129.2 Million | 544.3 Million |
Selling, General and Administrative Expenses | 83.1 Million | - | 98.8 Million | 74.8 Million | 77.2 Million | - |
Research and Development Expenses | 52.5 Million | - | 50 Million | 49.5 Million | 49.9 Million | - |
Other Expenses | 1.3 Million | -1.4 Million | - | - | - | -400 Thousand |
Cost and Expenses | 243.3 Million | 956.5 Million | 258.39 Million | 232.2 Million | 232.7 Million | 1.01 Billion |
Operating Income | 8.7 Million | 43.9 Million | -12.4 Million | 22.4 Million | 16 Million | 82.4 Million |
Interest Expense | 6.9 Million | 28.3 Million | 7 Million | 7.2 Million | 7.8 Million | 27.1 Million |
Income Tax Expense | 12.2 Million | 37.4 Million | 9 Million | 7.6 Million | 8.6 Million | 35.2 Million |
Earnings before Tax | -9.5 Million | 11.6 Million | -15.6 Million | 18.3 Million | 18.4 Million | 60.7 Million |
Net Income | -21.7 Million | -25.8 Million | -24.6 Million | 10.7 Million | 9.8 Million | 25.5 Million |
Earnings Per Share Basic | -0.10 | - | -0.11 | 0.05 | 0.04 | - |
Earnings Per Share Diluted | -0.10 | - | -0.11 | 0.05 | 0.04 | - |
Weighted Average Shares Outstanding | 222.9 Million | 222.6 Million | 223 Million | 222.5 Million | 222 Million | 224.6 Million |
Weighted Average Shares Outstanding (Diluted) | 222.9 Million | 222.6 Million | 223 Million | 223.5 Million | 224.2 Million | 226.6 Million |
Gross Margin | 0.57 | 0.57 | 0.55 | 0.58 | 0.58 | 0.58 |
EBIT Margin | 0.09 | - | 0.01 | 0.16 | 0.11 | - |
Profit Margin | -0.09 | -0.03 | -0.10 | 0.04 | 0.04 | 0.02 |
EBITDA | 22.9 Million | - | 2.2 Million | 39.9 Million | 27.5 Million | - |
Earnings Before Tax Margin | 0.03 | 0.04 | -0.05 | 0.09 | 0.06 | 0.07 |
HNNA
PXDT
ARCAY
CEAD
WYLD
300599