USD 10.15
(-3.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.73 Billion | 1.85 Billion | 1.82 Billion | 1.96 Billion | 1.77 Billion | 1.81 Billion |
Total Current Assets | 876.5 Million | 945 Million | 1 Billion | 1.11 Billion | 913.6 Million | 916.8 Million |
Cash And Short Term Investments | 496.2 Million | 521.1 Million | 561.3 Million | 699.4 Million | 540.5 Million | 523 Million |
Cash and Cash Equivalents | 476.3 Million | 506.5 Million | 559.9 Million | 697.8 Million | 539 Million | 521.5 Million |
Short Term Investments | 19.9 Million | 14.6 Million | 1.4 Million | 1.6 Million | 1.5 Million | 1.5 Million |
Net Receivables | 244.9 Million | 231.2 Million | 260.9 Million | 256.5 Million | 235.5 Million | 233.8 Million |
Inventory | 96.5 Million | 116.1 Million | 110.1 Million | 94.9 Million | 83.3 Million | 102.7 Million |
Other Current Assets | 38.9 Million | 72.1 Million | 14 Million | 7.9 Million | 8.7 Million | 11.3 Million |
Total Non-Current Assets | 859.8 Million | 905.5 Million | 822.8 Million | 849.3 Million | 862.7 Million | 898.3 Million |
Net PPE | 264 Million | 243 Million | 228.9 Million | 196 Million | 172.5 Million | 179.9 Million |
Good Will And Intangible Assets | 491.1 Million | 513.8 Million | 441.8 Million | 484.5 Million | 529.5 Million | 592.7 Million |
Good Will | 452.9 Million | 455.2 Million | 387.6 Million | 396.5 Million | 381.4 Million | 381.1 Million |
Intangible Assets | 38.2 Million | 58.6 Million | 54.2 Million | 88 Million | 148.1 Million | 211.6 Million |
Long-Term Investments | 5.8 Million | 4.9 Million | 9.9 Million | 6.7 Million | 500 Thousand | 600 Thousand |
Tax Assets | 82.5 Million | 87 Million | 86.3 Million | 109.3 Million | 105.4 Million | 108.4 Million |
Other Non Current Assets | 16.4 Million | 56.8 Million | 55.9 Million | 52.8 Million | 54.8 Million | 16.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.05 Billion | 1.15 Billion | 1.15 Billion | 1.18 Billion | 1.06 Billion | 1.08 Billion |
Total Current Liabilities | 247.1 Million | 343.5 Million | 369.3 Million | 705 Million | 232.8 Million | 284 Million |
Account Payables | 50.4 Million | 47.2 Million | 58.3 Million | 63.2 Million | 53 Million | 63.4 Million |
Tax Payables | 5.3 Million | 8.7 Million | 21.1 Million | 27.5 Million | 13.9 Million | 11 Million |
Short Term Debt | 9.8 Million | 96.2 Million | 68.4 Million | 414.2 Million | 2.8 Million | 92.9 Million |
Deferred Revenue | 65.7 Million | 78.6 Million | 81 Million | 69.7 Million | 54.6 Million | 55.3 Million |
Other Current Liabilities | 121.2 Million | 121.5 Million | 161.6 Million | 157.9 Million | 122.4 Million | 72.4 Million |
Total Non Current Liabilities | 807.6 Million | 816.2 Million | 786.9 Million | 481.6 Million | 832.1 Million | 805.3 Million |
Long-Term Debt | 636 Million | 629.5 Million | 616.5 Million | 255.6 Million | 600.9 Million | 578.8 Million |
Deferred Revenue Non Current | 25.7 Million | 23.4 Million | 19.4 Million | 19.8 Million | 20 Million | 13.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134.2 Million | 149.4 Million | 141.5 Million | 181.9 Million | 187.3 Million | 198.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 681.6 Million | 690.8 Million | 671.7 Million | 774.8 Million | 711.4 Million | 725.8 Million |
Stock Holders Equity | 681.6 Million | 690.8 Million | 671.7 Million | 774.8 Million | 711.4 Million | 725.8 Million |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | -69.64 Billion | -69.6 Billion | -69.54 Billion | -69.39 Billion | -69.39 Billion | -69.38 Billion |
Accumulated other comprehensive income | -144 Million | -136 Million | -156.4 Million | -97.2 Million | -165.9 Million | -134.6 Million |
Common Stock Equity | 681.6 Million | 690.8 Million | 671.7 Million | 774.8 Million | 711.4 Million | 725.8 Million |
Capital Lease Obligation | 41.4 Million | 55.3 Million | 59.6 Million | 58.5 Million | 56 Million | 25.5 Million |
Total Investments | 25.7 Million | 14.6 Million | 1.4 Million | 1.6 Million | 1.5 Million | 1.5 Million |
Total Debt | 687.2 Million | 725.7 Million | 684.9 Million | 669.8 Million | 603.7 Million | 578.8 Million |
Net Debt | 210.9 Million | 219.2 Million | 125 Million | -28 Million | 64.7 Million | 57.3 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.73 Billion | 1.73 Billion | 1.74 Billion | 1.85 Billion | 1.8 Billion | 1.85 Billion |
Total Current Assets | 876.5 Million | 876.5 Million | 867.6 Million | 965.3 Million | 916.1 Million | 945 Million |
Cash And Short Term Investments | 496.2 Million | 496.2 Million | 486.1 Million | 568.7 Million | 541.1 Million | 521.1 Million |
Cash and Cash Equivalents | 476.3 Million | 476.3 Million | 457.7 Million | 543.7 Million | 520.6 Million | 506.5 Million |
Short Term Investments | 19.9 Million | 19.9 Million | 28.4 Million | 25 Million | 20.5 Million | 14.6 Million |
Net Receivables | 244.9 Million | 244.9 Million | 244.6 Million | 240.9 Million | 190.9 Million | 231.2 Million |
Inventory | 96.5 Million | 96.5 Million | 103.4 Million | 115.1 Million | 113.5 Million | 116.1 Million |
Other Current Assets | 38.9 Million | 38.9 Million | 33.5 Million | 7.4 Million | 67.2 Million | 72.1 Million |
Total Non-Current Assets | 859.8 Million | 859.8 Million | 876.4 Million | 890.9 Million | 886 Million | 905.5 Million |
Net PPE | 264 Million | 264 Million | 269.6 Million | 274 Million | 239 Million | 243 Million |
Good Will And Intangible Assets | 491.1 Million | 491.1 Million | 496.2 Million | 503.4 Million | 502.4 Million | 513.8 Million |
Good Will | 452.9 Million | 452.9 Million | 453.2 Million | 455.2 Million | 449.6 Million | 455.2 Million |
Intangible Assets | 38.2 Million | 38.2 Million | 43 Million | 48.2 Million | 52.8 Million | 58.6 Million |
Long-Term Investments | 5.8 Million | 5.8 Million | 5.6 Million | 5.1 Million | 4.3 Million | 4.9 Million |
Tax Assets | 82.5 Million | 82.5 Million | 87.9 Million | 90.4 Million | 86.1 Million | 87 Million |
Other Non Current Assets | 16.4 Million | 16.4 Million | 17.1 Million | 18 Million | 54.2 Million | 56.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.05 Billion | 1.05 Billion | 1.03 Billion | 1.12 Billion | 1.12 Billion | 1.15 Billion |
Total Current Liabilities | 247.1 Million | 247.1 Million | 227.8 Million | 312.1 Million | 310.9 Million | 343.5 Million |
Account Payables | 50.4 Million | 50.4 Million | 42.5 Million | 43.8 Million | 39.8 Million | 47.2 Million |
Tax Payables | 5.3 Million | 5.3 Million | 6.5 Million | 7.1 Million | 7.2 Million | 8.7 Million |
Short Term Debt | 9.8 Million | 9.8 Million | 9.9 Million | 106.3 Million | 96.2 Million | 96.2 Million |
Deferred Revenue | 65.7 Million | 65.7 Million | 61.2 Million | 60.8 Million | 67 Million | 78.6 Million |
Other Current Liabilities | 121.2 Million | 121.2 Million | 114.2 Million | 101.2 Million | 107.9 Million | 121.5 Million |
Total Non Current Liabilities | 807.6 Million | 807.6 Million | 811.1 Million | 816.1 Million | 816 Million | 816.2 Million |
Long-Term Debt | 636 Million | 636 Million | 634.4 Million | 675.6 Million | 631.1 Million | 629.5 Million |
Deferred Revenue Non Current | 25.7 Million | 25.7 Million | 24.2 Million | 23.9 Million | 23.5 Million | 23.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134.2 Million | 134.2 Million | 139 Million | 97.5 Million | 144.6 Million | 149.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 681.6 Million | 681.6 Million | 705.1 Million | 728 Million | 675.2 Million | 690.8 Million |
Stock Holders Equity | 681.6 Million | 681.6 Million | 705.1 Million | 728 Million | 675.2 Million | 690.8 Million |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | -69.64 Billion | -69.64 Billion | -69.61 Billion | -69.59 Billion | -69.6 Billion | -69.6 Billion |
Accumulated other comprehensive income | -144 Million | -144 Million | -139.4 Million | -126.8 Million | -156.5 Million | -136 Million |
Common Stock Equity | 681.6 Million | 681.6 Million | 705.1 Million | 728 Million | 675.2 Million | 690.8 Million |
Capital Lease Obligation | 41.4 Million | 41.4 Million | 43 Million | 52.8 Million | 53.3 Million | 55.3 Million |
Total Investments | 25.7 Million | 25.7 Million | 34 Million | 25 Million | 20.5 Million | 14.6 Million |
Total Debt | 687.2 Million | 687.2 Million | 687.3 Million | 781.9 Million | 727.3 Million | 725.7 Million |
Net Debt | 210.9 Million | 210.9 Million | 229.6 Million | 238.2 Million | 206.7 Million | 219.2 Million |
HNNA
PXDT
ARCAY
CEAD
WYLD
300599