USD 8.1
(-1.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.77 Million | 21.02 Million | 5.28 Million | 4.81 Million | 4.04 Million | 2.75 Million |
Total Current Assets | 13.36 Million | 20.47 Million | 3.99 Million | 3.68 Million | 2.56 Million | 1.52 Million |
Cash And Short Term Investments | 12.5 Million | 18.63 Million | 2.15 Million | 2.28 Million | 922.17 Thousand | 253.38 Thousand |
Cash and Cash Equivalents | 12.5 Million | 18.63 Million | 2.15 Million | 2.28 Million | 922.17 Thousand | 253.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 243.06 Thousand | 2649.00 | 179.44 Thousand | 33.48 Thousand | 138.35 Thousand | 210.18 Thousand |
Inventory | 301.9 Thousand | 348.41 Thousand | 378.32 Thousand | 327.1 Thousand | 1.23 Million | 935.88 Thousand |
Other Current Assets | 307.61 Thousand | 1.48 Million | 1.27 Million | 1.03 Million | 269.49 Thousand | 128.34 Thousand |
Total Non-Current Assets | 411.24 Thousand | 547.96 Thousand | 1.29 Million | 1.12 Million | 1.48 Million | 1.22 Million |
Net PPE | 394.66 Thousand | 531.38 Thousand | 643.22 Thousand | 491.68 Thousand | 792.05 Thousand | 520.32 Thousand |
Good Will And Intangible Assets | 1830.00 | 1830.00 | 632.89 Thousand | 638.29 Thousand | 642.99 Thousand | 654.09 Thousand |
Good Will | - | - | 631.06 Thousand | 631.06 Thousand | 631.06 Thousand | 631.06 Thousand |
Intangible Assets | 1830.00 | 1830.00 | 1830.00 | 7227.00 | 11.93 Thousand | 23.02 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.74 Thousand | 14.74 Thousand | 14.74 Thousand | -1.12 Million | 51 Thousand | 51 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.51 Million | 6.13 Million | 4.89 Million | 6.14 Million | 4.4 Million | 2.55 Million |
Total Current Liabilities | 1.25 Million | 5.75 Million | 4.4 Million | 5.9 Million | 3.99 Million | 2.45 Million |
Account Payables | 183.35 Thousand | 311.16 Thousand | 616.05 Thousand | 918.63 Thousand | 1.29 Million | 1.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 126.72 Thousand | 118.23 Thousand | 100.13 Thousand | 266.1 Thousand | 217.84 Thousand | -530.45 Thousand |
Deferred Revenue | 499.8 Thousand | 4.33 Million | 2.83 Million | 3.72 Million | 1.44 Million | 641.79 Thousand |
Other Current Liabilities | 441.36 Thousand | 986.06 Thousand | 850.23 Thousand | 994.75 Thousand | 1.03 Million | 530.45 Thousand |
Total Non Current Liabilities | 259.62 Thousand | 376.85 Thousand | 486.22 Thousand | 243.27 Thousand | 404.2 Thousand | 107.95 Thousand |
Long-Term Debt | 259.62 Thousand | 376.85 Thousand | 486.22 Thousand | 169.11 Thousand | 404.2 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 74.15 Thousand | - | 107.95 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.26 Million | 14.89 Million | 389.46 Thousand | -1.33 Million | -355.63 Thousand | 194.33 Thousand |
Stock Holders Equity | 12.26 Million | 14.89 Million | 389.46 Thousand | -1.33 Million | -355.63 Thousand | 194.33 Thousand |
Common Stock | 81.00 | 80.00 | 16.00 | 2366.00 | 2283.00 | 2250.00 |
Retained Earnings | -37.19 Million | -34.27 Million | -28.78 Million | -27.44 Million | -25.68 Million | -24.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.26 Million | 14.89 Million | 389.46 Thousand | -1.33 Million | -355.63 Thousand | 194.33 Thousand |
Capital Lease Obligation | 259.62 Thousand | 495.08 Thousand | 586.36 Thousand | 435.22 Thousand | 622.05 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 386.35 Thousand | 495.08 Thousand | 586.36 Thousand | 435.22 Thousand | 622.05 Thousand | - |
Net Debt | -12.12 Million | -18.14 Million | -1.57 Million | -1.84 Million | -300.12 Thousand | -253.38 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.55 Million | 12.68 Million | 13.77 Million | 13.77 Million | 14.69 Million | 15.88 Million |
Total Current Assets | 12.22 Million | 12.31 Million | 13.36 Million | 13.36 Million | 14.25 Million | 15.4 Million |
Cash And Short Term Investments | 11.32 Million | 11.59 Million | 12.5 Million | 12.5 Million | 13.34 Million | 14.19 Million |
Cash and Cash Equivalents | 11.32 Million | 11.59 Million | 12.5 Million | 12.5 Million | 13.34 Million | 14.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 256.57 Thousand | 244.54 Thousand | 243.06 Thousand | 243.06 Thousand | 272.54 Thousand | 293.76 Thousand |
Inventory | 230.67 Thousand | 258.89 Thousand | 301.9 Thousand | 301.9 Thousand | 315.09 Thousand | 397.15 Thousand |
Other Current Assets | 407.72 Thousand | 214.51 Thousand | 307.61 Thousand | 307.61 Thousand | 323.75 Thousand | 520.25 Thousand |
Total Non-Current Assets | 332.1 Thousand | 364.38 Thousand | 411.24 Thousand | 411.24 Thousand | 445.48 Thousand | 479.78 Thousand |
Net PPE | 315.52 Thousand | 347.81 Thousand | 394.66 Thousand | 394.66 Thousand | 428.9 Thousand | 463.2 Thousand |
Good Will And Intangible Assets | 1830.00 | 1830.00 | 1830.00 | 1830.00 | 1830.00 | 1830.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1830.00 | 1830.00 | 1830.00 | 1830.00 | 1830.00 | 1830.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.74 Thousand | 14.74 Thousand | 14.74 Thousand | 14.74 Thousand | 14.74 Thousand | 14.74 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 1.6 Million | 1.25 Million | 1.51 Million | 1.51 Million | 1.46 Million | 1.86 Million |
Total Current Liabilities | 1.41 Million | 1.03 Million | 1.25 Million | 1.25 Million | 1.17 Million | 1.54 Million |
Account Payables | 598.74 Thousand | 101.59 Thousand | 183.35 Thousand | 183.35 Thousand | 164.04 Thousand | 280.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 130.97 Thousand | 128.83 Thousand | 126.72 Thousand | 126.72 Thousand | 124.31 Thousand | 122.27 Thousand |
Deferred Revenue | 393.35 Thousand | 539.95 Thousand | 499.8 Thousand | 499.8 Thousand | 474.88 Thousand | 625.91 Thousand |
Other Current Liabilities | 287.65 Thousand | 260.28 Thousand | 441.36 Thousand | 441.36 Thousand | 407.84 Thousand | 517.86 Thousand |
Total Non Current Liabilities | 197.94 Thousand | 228.92 Thousand | 259.62 Thousand | 259.62 Thousand | 290.05 Thousand | 319.24 Thousand |
Long-Term Debt | 197.94 Thousand | 228.92 Thousand | 259.62 Thousand | 259.62 Thousand | 290.05 Thousand | 319.24 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 10.94 Million | 11.42 Million | 12.26 Million | 12.26 Million | 13.23 Million | 14.02 Million |
Stock Holders Equity | 10.94 Million | 11.42 Million | 12.26 Million | 12.26 Million | 13.23 Million | 14.02 Million |
Common Stock | 8.00 | 82.00 | 81.00 | 81.00 | 81.00 | 81.00 |
Retained Earnings | -38.57 Million | -38.1 Million | -37.19 Million | -37.19 Million | -36.2 Million | -35.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.94 Million | 11.42 Million | 12.26 Million | 12.26 Million | 13.23 Million | 14.02 Million |
Capital Lease Obligation | 197.94 Thousand | 228.92 Thousand | 259.62 Thousand | 259.62 Thousand | 414.37 Thousand | 441.51 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 328.91 Thousand | 357.76 Thousand | 386.35 Thousand | 386.35 Thousand | 414.37 Thousand | 441.51 Thousand |
Net Debt | -10.99 Million | -11.24 Million | -12.12 Million | -12.12 Million | -12.92 Million | -13.75 Million |
WYLD
300599
VIAV
CRIS
MNSB
WSPOF