USD 3.22
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.28 Million | 108.84 Million | 162.3 Million | 204.35 Million | 35.1 Million | 37.36 Million |
Total Current Assets | 60.9 Million | 89.23 Million | 143.79 Million | 186.91 Million | 24.75 Million | 27.13 Million |
Cash And Short Term Investments | 56.33 Million | 85.62 Million | 139.84 Million | 183.05 Million | 20.54 Million | 24.27 Million |
Cash and Cash Equivalents | 26.68 Million | 19.65 Million | 40.01 Million | 129.61 Million | 15.43 Million | 23.63 Million |
Short Term Investments | 29.65 Million | 65.96 Million | 75.87 Million | 38.88 Million | 5.11 Million | 634 Thousand |
Net Receivables | 2.79 Million | 2.97 Million | 3.22 Million | 3.04 Million | 3.24 Million | 2.86 Million |
Inventory | - | -2.88 Million | -2.54 Million | -399 Thousand | -94 Thousand | -827 Thousand |
Other Current Assets | 1.78 Million | 3.52 Million | 3.26 Million | 1.21 Million | 1.06 Million | 827 Thousand |
Total Non-Current Assets | 16.37 Million | 19.61 Million | 18.5 Million | 17.44 Million | 10.35 Million | 10.23 Million |
Net PPE | 3.49 Million | 5.09 Million | 6.25 Million | 7.24 Million | 303 Thousand | 267 Thousand |
Good Will And Intangible Assets | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million |
Good Will | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 544 Thousand | 635 Thousand | 23.96 Million | 14.56 Million | 816 Thousand | 153 Thousand |
Tax Assets | 836 Thousand | 1.19 Million | -23.96 Million | -14.56 Million | 41 Thousand | -153 Thousand |
Other Non Current Assets | 2.52 Million | 3.71 Million | 3.26 Million | 1.21 Million | 209 Thousand | 982 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.61 Million | 62.29 Million | 71.59 Million | 73.68 Million | 69.01 Million | 41.86 Million |
Total Current Liabilities | 13.51 Million | 12.81 Million | 17.79 Million | 14.56 Million | 6.54 Million | 6.37 Million |
Account Payables | 3.17 Million | 3.19 Million | 6.41 Million | 4.16 Million | 4.46 Million | 2.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.3 Million | 3.94 Million | 5.04 Million | 6.77 Million | 166 Thousand | 6.88 Million |
Deferred Revenue | - | - | - | - | - | -6.87 Million |
Other Current Liabilities | 9.04 Million | 5.67 Million | 6.33 Million | 3.62 Million | 1.91 Million | 3.45 Million |
Total Non Current Liabilities | 44.09 Million | 49.48 Million | 53.79 Million | 59.12 Million | 62.47 Million | 35.48 Million |
Long-Term Debt | 1.48 Million | 2.8 Million | 4.35 Million | 891 Thousand | 62.47 Million | 35.48 Million |
Deferred Revenue Non Current | -836 Thousand | -1.19 Million | -1.56 Million | -1.79 Million | -62.51 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.6 Million | 46.68 Million | 49.44 Million | 58.23 Million | 62.47 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.67 Million | 46.55 Million | 90.7 Million | 130.67 Million | -33.91 Million | -4.49 Million |
Stock Holders Equity | 19.67 Million | 46.55 Million | 90.7 Million | 130.67 Million | -33.91 Million | -4.49 Million |
Common Stock | 59 Thousand | 966 Thousand | 916 Thousand | 915 Thousand | 332 Thousand | 332 Thousand |
Retained Earnings | -1.19 Billion | -1.14 Billion | -1.09 Billion | -1.04 Billion | -1.01 Billion | -984.84 Million |
Accumulated other comprehensive income | 229 Thousand | -186 Thousand | -109 Thousand | -3000.00 | - | - |
Common Stock Equity | 19.67 Million | 46.55 Million | 90.7 Million | 130.67 Million | -33.91 Million | -4.49 Million |
Capital Lease Obligation | 2.79 Million | 3.94 Million | 5.04 Million | 6.77 Million | 166 Thousand | - |
Total Investments | 29.65 Million | 65.96 Million | 99.83 Million | 53.44 Million | 5.11 Million | 787 Thousand |
Total Debt | 2.79 Million | 6.74 Million | 5.04 Million | 7.66 Million | 166 Thousand | 35.48 Million |
Net Debt | -23.88 Million | -12.91 Million | -34.97 Million | -121.94 Million | -15.26 Million | 11.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.41 Million | 62.02 Million | 77.28 Million | 77.28 Million | 89.97 Million | 84.3 Million |
Total Current Assets | 34.52 Million | 46.06 Million | 60.9 Million | 60.9 Million | 77.09 Million | 67.85 Million |
Cash And Short Term Investments | 28.36 Million | 40.72 Million | 56.33 Million | 56.33 Million | 68.49 Million | 63.48 Million |
Cash and Cash Equivalents | 9.99 Million | 29.95 Million | 26.68 Million | 26.68 Million | 24.46 Million | 19.82 Million |
Short Term Investments | 18.36 Million | 10.76 Million | 29.65 Million | 29.65 Million | 44.03 Million | 43.66 Million |
Net Receivables | 2.54 Million | 2.15 Million | 2.79 Million | 2.79 Million | 2.84 Million | 2.38 Million |
Inventory | - | - | - | - | 544 Thousand | - |
Other Current Assets | 3.61 Million | 3.19 Million | 1.78 Million | 1.78 Million | 5.2 Million | 1.97 Million |
Total Non-Current Assets | 15.88 Million | 15.95 Million | 16.37 Million | 16.37 Million | 12.88 Million | 16.45 Million |
Net PPE | 4.05 Million | 3.07 Million | 3.49 Million | 3.49 Million | 3.89 Million | 4.3 Million |
Good Will And Intangible Assets | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million |
Good Will | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million | 8.98 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 544 Thousand | 544 Thousand | 544 Thousand | 544 Thousand | 544 Thousand | 635 Thousand |
Tax Assets | - | -1.00 | 836 Thousand | 836 Thousand | -3.66 Million | -635 Thousand |
Other Non Current Assets | 2.3 Million | 3.35 Million | 2.52 Million | 2.52 Million | 3.12 Million | 3.17 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 51.1 Million | 52.56 Million | 57.61 Million | 57.61 Million | 60.38 Million | 58.08 Million |
Total Current Liabilities | 19.36 Million | 11.3 Million | 13.51 Million | 13.51 Million | 12.44 Million | 9.68 Million |
Account Payables | 2.44 Million | 3.62 Million | 3.17 Million | 3.17 Million | 5.22 Million | 2.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.17 Million | 1.34 Million | 1.3 Million | 1.3 Million | 1.26 Million | 1.22 Million |
Deferred Revenue | - | - | - | - | -1.26 Million | - |
Other Current Liabilities | 6.74 Million | 6.32 Million | 9.04 Million | 9.04 Million | 7.22 Million | 5.77 Million |
Total Non Current Liabilities | 31.74 Million | 41.25 Million | 44.09 Million | 44.09 Million | 47.93 Million | 48.4 Million |
Long-Term Debt | 29.43 Million | 40.12 Million | 1.48 Million | 1.48 Million | 3.09 Million | 2.16 Million |
Deferred Revenue Non Current | - | - | -836 Thousand | -836 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.3 Million | 1.13 Million | 42.6 Million | 42.6 Million | 44.84 Million | 46.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -694 Thousand | 9.46 Million | 19.67 Million | 19.67 Million | 29.59 Million | 26.22 Million |
Stock Holders Equity | -694 Thousand | 9.46 Million | 19.67 Million | 19.67 Million | 29.59 Million | 26.22 Million |
Common Stock | 59 Thousand | 59 Thousand | 59 Thousand | 59 Thousand | 59 Thousand | 993 Thousand |
Retained Earnings | -1.22 Billion | -1.2 Billion | -1.19 Billion | -1.19 Billion | -1.18 Billion | -1.17 Billion |
Accumulated other comprehensive income | 42 Thousand | 338 Thousand | 229 Thousand | 229 Thousand | 103 Thousand | 2000.00 |
Common Stock Equity | -694 Thousand | 9.46 Million | 19.67 Million | 19.67 Million | 29.59 Million | 26.22 Million |
Capital Lease Obligation | 2.3 Million | 1.13 Million | 2.79 Million | 2.79 Million | 3.09 Million | 3.38 Million |
Total Investments | 18.9 Million | 11.3 Million | 29.65 Million | 29.65 Million | 44.03 Million | 43.66 Million |
Total Debt | 41.91 Million | 42.6 Million | 2.79 Million | 2.79 Million | 3.09 Million | 3.38 Million |
Net Debt | 31.92 Million | 12.65 Million | -23.88 Million | -23.88 Million | -21.37 Million | -16.43 Million |
MNSB
WSPOF
CEAD
AANNF
NVZMF
0R18