USD 3.22
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.02 Million | 10.16 Million | 10.64 Million | 10.83 Million | 10 Million | 10.42 Million |
Cost of Revenue | 212 Thousand | 257 Thousand | 533 Thousand | 534 Thousand | 503 Thousand | 563 Thousand |
Gross Profit | 9.81 Million | 9.9 Million | 10.11 Million | 10.3 Million | 9.5 Million | 9.86 Million |
Operating Expenses | 58.35 Million | 62.92 Million | 52.18 Million | 35.19 Million | 33.85 Million | 39.19 Million |
Selling, General and Administrative Expenses | 18.64 Million | 19.64 Million | 17.29 Million | 12.13 Million | 11.55 Million | 14.78 Million |
Research and Development Expenses | 39.49 Million | 43.27 Million | 34.88 Million | 23.06 Million | 22.3 Million | 24.41 Million |
Other Expenses | - | -3.65 Million | 890 Thousand | 22 Thousand | -58 Thousand | - |
Cost and Expenses | 58.35 Million | 63.18 Million | 52.71 Million | 35.73 Million | 34.36 Million | 39.76 Million |
Operating Income | -48.33 Million | -53.02 Million | -42.06 Million | -24.89 Million | -24.35 Million | -29.33 Million |
Interest Expense | 2.01 Million | 4.77 Million | 4.47 Million | 5.09 Million | 4.84 Million | 3.92 Million |
Income Tax Expense | - | 3.65 Million | 5.2 Million | 4.97 Million | 4.66 Million | 683 Thousand |
Earnings before Tax | -47.41 Million | -56.67 Million | -45.43 Million | -29.9 Million | -32.14 Million | -32.57 Million |
Net Income | -47.41 Million | -60.32 Million | -50.64 Million | -34.88 Million | -36.8 Million | -32.57 Million |
Earnings Per Share Basic | -8.96 | -12.92 | -11.06 | -14.33 | -22.18 | -19.67 |
Earnings Per Share Diluted | -8.96 | -12.92 | -11.06 | -14.33 | -22.18 | -19.67 |
Weighted Average Shares Outstanding | 5.29 Million | 4.66 Million | 4.57 Million | 2.43 Million | 1.65 Million | 1.65 Million |
Weighted Average Shares Outstanding (Diluted) | 5.29 Million | 4.66 Million | 4.57 Million | 2.43 Million | 1.65 Million | 1.65 Million |
Gross Margin | 0.98 | 0.97 | 0.95 | 0.95 | 0.95 | 0.95 |
EBIT Margin | -4.50 | -5.22 | -3.85 | -2.29 | -2.38 | -2.75 |
Profit Margin | -4.73 | -5.94 | -4.76 | -3.22 | -3.68 | -3.12 |
EBITDA | -45.13 Million | -50.51 Million | -39.97 Million | -24.66 Million | -27.17 Million | -28.47 Million |
Earnings Before Tax Margin | -4.82 | -5.22 | -3.95 | -2.30 | -2.43 | -2.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.54 Million | 2.08 Million | 10.02 Million | 2.69 Million | 2.83 Million | 2.19 Million |
Cost of Revenue | 74 Thousand | 465 Thousand | 212 Thousand | 158 Thousand | 60 Thousand | 74 Thousand |
Gross Profit | 2.47 Million | 1.62 Million | 9.81 Million | 2.53 Million | 2.77 Million | 2.12 Million |
Operating Expenses | 14.98 Million | 14.09 Million | 58.35 Million | 14.84 Million | 15.2 Million | 14.26 Million |
Selling, General and Administrative Expenses | 4.73 Million | 4.47 Million | - | 4.87 Million | 4.76 Million | 4.24 Million |
Research and Development Expenses | 10.25 Million | 9.61 Million | - | 9.96 Million | 10.38 Million | 10.01 Million |
Other Expenses | 8000.00 | 78 Thousand | 212 Thousand | 10 Thousand | 60 Thousand | 74 Thousand |
Cost and Expenses | 15.05 Million | 14.55 Million | 58.35 Million | 14.99 Million | 15.2 Million | 14.33 Million |
Operating Income | -12.51 Million | -12.46 Million | -48.33 Million | -12.19 Million | -12.36 Million | -12.13 Million |
Interest Expense | - | - | 2.01 Million | -570 Thousand | 619 Thousand | 638 Thousand |
Income Tax Expense | - | 374.72 Thousand | -255 Thousand | -747 Thousand | -63 Thousand | 815 Thousand |
Earnings before Tax | -11.8 Million | -11.87 Million | -47.41 Million | -11.71 Million | -12.18 Million | -11.96 Million |
Net Income | -11.8 Million | -11.87 Million | -47.41 Million | -11.78 Million | -12.18 Million | -11.96 Million |
Earnings Per Share Basic | -2.03 | -2.05 | - | -2.04 | -2.13 | -2.47 |
Earnings Per Share Diluted | -2.03 | -2.05 | - | -2.04 | -2.13 | -2.47 |
Weighted Average Shares Outstanding | 5.81 Million | 5.78 Million | 5.29 Million | 5.77 Million | 5.72 Million | 4.83 Million |
Weighted Average Shares Outstanding (Diluted) | 5.81 Million | 5.78 Million | 5.29 Million | 5.77 Million | 5.72 Million | 4.83 Million |
Gross Margin | 0.97 | 0.78 | 0.98 | 0.94 | 0.98 | 0.97 |
EBIT Margin | -4.89 | -5.78 | - | -4.91 | -4.37 | -5.12 |
Profit Margin | -4.64 | -5.69 | -4.73 | -4.37 | -4.30 | -5.44 |
EBITDA | -12.45 Million | -12.05 Million | - | -13.22 Million | -12.36 Million | -11.25 Million |
Earnings Before Tax Margin | -4.91 | -5.98 | -4.82 | -4.52 | -4.37 | -5.52 |
MNSB
WSPOF
CEAD
AANNF
NVZMF
0R18