USD 0.68
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 621 Thousand | 1.52 Million | 395 Thousand | - | 92.89 Thousand | - |
Cost of Revenue | 1.55 Million | 1.93 Million | 4.05 Million | 122 Thousand | 643.83 Thousand | 84.55 Thousand |
Gross Profit | -934 Thousand | -415 Thousand | -3.65 Million | -122 Thousand | -550.93 Thousand | -84.55 Thousand |
Operating Expenses | 8.78 Million | 11.04 Million | 7.03 Million | 6.09 Million | 4.2 Million | 6.38 Million |
Selling, General and Administrative Expenses | 5.02 Million | 5.68 Million | 2.99 Million | 1.56 Million | 2.23 Million | 3.14 Million |
Research and Development Expenses | 3.17 Million | 4.61 Million | 3.7 Million | 3.91 Million | 1.97 Million | 3.23 Million |
Other Expenses | - | -3000.00 | 19 Thousand | -143 Thousand | - | - |
Cost and Expenses | 10.48 Million | 12.97 Million | 11.08 Million | 6.21 Million | 4.85 Million | 6.46 Million |
Operating Income | -9.86 Million | -11.62 Million | -11.06 Million | -9.33 Million | -4.75 Million | -6.46 Million |
Interest Expense | 100 Thousand | 358 Thousand | 269 Thousand | 372 Thousand | 504.91 Thousand | - |
Income Tax Expense | - | -416 Thousand | 288 Thousand | 229 Thousand | -1.00 | 1668.86 |
Earnings before Tax | -9.64 Million | -11.06 Million | -10.34 Million | -9.48 Million | -12.15 Million | -7.19 Million |
Net Income | -9.64 Million | -11.06 Million | -10.34 Million | -9.48 Million | -12.15 Million | -7.19 Million |
Earnings Per Share Basic | -4.94 | -7.57 | -1.73 | -1.19 | -1.61 | -1.12 |
Earnings Per Share Diluted | -4.94 | -7.57 | -1.71 | -1.19 | -1.61 | -1.12 |
Weighted Average Shares Outstanding | 1.95 Million | 1.46 Million | 5.96 Million | 7.95 Million | 7.55 Million | 6.4 Million |
Weighted Average Shares Outstanding (Diluted) | 1.95 Million | 1.46 Million | 6.05 Million | 7.95 Million | 7.55 Million | 6.4 Million |
Gross Margin | -1.50 | -0.27 | -9.26 | - | -5.93 | - |
EBIT Margin | -14.91 | -6.93 | -25.21 | - | -44.34 | - |
Profit Margin | -15.54 | -7.28 | -26.20 | - | -130.82 | - |
EBITDA | -9.26 Million | -10.7 Million | -10.54 Million | -8.38 Million | -11.05 Million | -7.01 Million |
Earnings Before Tax Margin | -15.88 | -7.65 | -28.02 | - | -51.23 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 621 Thousand | 20.5 Thousand | 20.5 Thousand | 580 Thousand | - | 1.52 Million |
Cost of Revenue | 1.82 Million | 211.5 Thousand | 211.5 Thousand | 802 Thousand | 330 Thousand | 1.93 Million |
Gross Profit | -1.2 Million | -191 Thousand | -191 Thousand | -222 Thousand | -330 Thousand | -415 Thousand |
Operating Expenses | 8.78 Million | 2.1 Million | 2.1 Million | 2.85 Million | 1.89 Million | 11.04 Million |
Selling, General and Administrative Expenses | - | 1.35 Million | 1.35 Million | 1.62 Million | 1.29 Million | - |
Research and Development Expenses | - | 756 Thousand | 756 Thousand | 1.06 Million | 600 Thousand | - |
Other Expenses | - | - | - | - | - | -3000.00 |
Cost and Expenses | 10.61 Million | 2.31 Million | 2.31 Million | 3.65 Million | 2.22 Million | 12.97 Million |
Operating Income | -9.98 Million | -2.28 Million | -2.28 Million | -3.07 Million | -2.22 Million | -11.62 Million |
Interest Expense | 309 Thousand | - | - | -55 Thousand | 174 Thousand | 358 Thousand |
Income Tax Expense | -1.00 | 46 Thousand | 46 Thousand | 112.91 Thousand | -6584.00 | -416 Thousand |
Earnings before Tax | -9.64 Million | -2.25 Million | -2.25 Million | -2.78 Million | -2.36 Million | -11.06 Million |
Net Income | -9.64 Million | -2.29 Million | -2.29 Million | -2.78 Million | -2.36 Million | -11.06 Million |
Earnings Per Share Basic | - | -1.07 | -1.07 | -0.16 | -0.14 | - |
Earnings Per Share Diluted | - | -1.07 | -1.07 | -0.16 | -0.14 | - |
Weighted Average Shares Outstanding | 1.95 Million | 2.15 Million | 2.15 Million | 17.73 Million | 16.85 Million | 1.46 Million |
Weighted Average Shares Outstanding (Diluted) | 1.95 Million | 2.15 Million | 2.15 Million | 17.73 Million | 16.85 Million | 1.46 Million |
Gross Margin | -1.95 | -9.32 | -9.32 | -0.38 | - | -0.27 |
EBIT Margin | - | -110.00 | -110.00 | -4.89 | - | - |
Profit Margin | -15.54 | -112.10 | -112.10 | -4.80 | - | -7.28 |
EBITDA | - | -2.25 Million | -2.25 Million | -2.83 Million | -2.18 Million | - |
Earnings Before Tax Margin | -16.09 | -111.34 | -111.34 | -5.30 | - | -7.65 |
NRDS
6239
ROAD
DLHC
AMIGF
AET