USD 0.68
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.59 Million | 12.38 Million | 14.59 Million | 9.02 Million | 8.68 Million | 17.14 Million |
Total Current Assets | 4.56 Million | 8.58 Million | 9.13 Million | 3.64 Million | 845.1 Thousand | 3.24 Million |
Cash And Short Term Investments | 3.21 Million | 6.13 Million | 8.28 Million | 2.33 Million | 493.05 Thousand | 2.75 Million |
Cash and Cash Equivalents | 3.21 Million | 6.13 Million | 8.28 Million | 2.33 Million | 493.05 Thousand | 2.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 478 Thousand | 1.24 Million | 715 Thousand | 1.09 Million | 352.05 Thousand | 496.15 Thousand |
Inventory | 607 Thousand | 935 Thousand | 95 Thousand | 226.73 Thousand | -492.86 Thousand | -2.5 Million |
Other Current Assets | 267 Thousand | 274 Thousand | 47 Thousand | 643.99 Thousand | 492.86 Thousand | 2.5 Million |
Total Non-Current Assets | 6.02 Million | 3.79 Million | 5.45 Million | 5.37 Million | 7.84 Million | 13.89 Million |
Net PPE | 5.7 Million | 3.34 Million | 5.28 Million | 5.2 Million | 7.26 Million | 11.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 85 Thousand | 85 Thousand | 179 Thousand | 171.6 Thousand | 123.04 Thousand | 1.41 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 232.99 Thousand | 373 Thousand | - | 1.00 | 454.25 Thousand | 556.09 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 7.71 Million | 9.71 Million | 9.05 Million | 9.32 Million | 9.24 Million | 8.32 Million |
Total Current Liabilities | 2.72 Million | 2.65 Million | 4.15 Million | 3.51 Million | 7.07 Million | 7.94 Million |
Account Payables | 321 Thousand | 246 Thousand | 264 Thousand | 241.68 Thousand | 242.9 Thousand | 1.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 858 Thousand | 606 Thousand | 959 Thousand | 1.52 Million | 6.01 Million | 5.64 Million |
Deferred Revenue | 387 Thousand | 418 Thousand | 1.09 Million | 676.46 Thousand | 1.00 | - |
Other Current Liabilities | 1.15 Million | 1.38 Million | 1.83 Million | 1.07 Million | 825.13 Thousand | 1.25 Million |
Total Non Current Liabilities | 4.99 Million | 7.06 Million | 4.89 Million | 5.81 Million | 2.16 Million | 388.3 Thousand |
Long-Term Debt | 4.46 Million | 4.92 Million | 2.44 Million | 2.21 Million | 20.84 Thousand | 353.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 533 Thousand | 2.14 Million | 2.44 Million | 3.59 Million | 2.14 Million | 34.52 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Million | 2.66 Million | 5.54 Million | -306.15 Thousand | -557.61 Thousand | 8.81 Million |
Stock Holders Equity | 2.88 Million | 2.66 Million | 5.54 Million | -306.15 Thousand | -557.61 Thousand | 8.81 Million |
Common Stock | 124 Thousand | 88 Thousand | 79 Thousand | 69.14 Thousand | 44.58 Thousand | 36.39 Thousand |
Retained Earnings | -95.42 Million | -106.75 Million | -95.68 Million | -96.8 Million | -80.55 Million | -62.87 Million |
Accumulated other comprehensive income | -2.05 Million | 55.34 Million | 54.32 Million | 63.49 Million | 58.63 Million | 54.06 Million |
Common Stock Equity | 2.88 Million | 2.66 Million | 5.54 Million | -306.15 Thousand | -557.61 Thousand | 8.81 Million |
Capital Lease Obligation | 533 Thousand | 1.56 Million | 3.4 Million | 2.33 Million | 1.77 Million | 25.13 Thousand |
Total Investments | 85 Thousand | 85 Thousand | 179 Thousand | 171.6 Thousand | 123.04 Thousand | 1.41 Million |
Total Debt | 5.85 Million | 5.53 Million | 3.4 Million | 6.06 Million | 7.8 Million | 6 Million |
Net Debt | 2.63 Million | -605 Thousand | -4.87 Million | 3.73 Million | 7.31 Million | 3.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.92 Million | 13.92 Million | 10.59 Million | 10.59 Million | 10.59 Million | 14.29 Million |
Total Current Assets | 8.18 Million | 8.18 Million | 4.56 Million | 4.56 Million | 4.56 Million | 8.74 Million |
Cash And Short Term Investments | 6.96 Million | 6.96 Million | 3.18 Million | 3.21 Million | 3.18 Million | 6.36 Million |
Cash and Cash Equivalents | 6.96 Million | 6.96 Million | 3.18 Million | 3.21 Million | 3.18 Million | 6.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 558 Thousand | 558 Thousand | 278 Thousand | 478 Thousand | 278 Thousand | 1.52 Million |
Inventory | 625 Thousand | 625 Thousand | 607 Thousand | 607 Thousand | 607 Thousand | 596 Thousand |
Other Current Assets | 33 Thousand | 33 Thousand | 86 Thousand | 267 Thousand | 501 Thousand | 262 Thousand |
Total Non-Current Assets | 5.74 Million | 5.74 Million | 6.02 Million | 6.02 Million | 6.02 Million | 5.55 Million |
Net PPE | 5.66 Million | 5.66 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.09 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 85 Thousand | - | 462 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 81 Thousand | 81 Thousand | 318 Thousand | 232.99 Thousand | 318 Thousand | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 7.38 Million | 7.38 Million | 7.71 Million | 7.71 Million | 7.71 Million | 9.42 Million |
Total Current Liabilities | 2.75 Million | 2.75 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.83 Million |
Account Payables | 172 Thousand | 172 Thousand | 321 Thousand | 321 Thousand | 321 Thousand | 556 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 858 Thousand | - | 622 Thousand |
Deferred Revenue | - | - | - | 387 Thousand | - | 379 Thousand |
Other Current Liabilities | 2.58 Million | 2.58 Million | 2.39 Million | 1.15 Million | 2.39 Million | 1.27 Million |
Total Non Current Liabilities | 4.63 Million | 4.63 Million | 4.99 Million | 4.99 Million | 4.99 Million | 6.59 Million |
Long-Term Debt | 4.34 Million | 4.34 Million | 4.46 Million | 4.46 Million | 4.99 Million | 4.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 287 Thousand | 287 Thousand | 533 Thousand | 533 Thousand | - | 1.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.53 Million | 6.53 Million | 2.88 Million | 2.88 Million | 2.88 Million | 4.86 Million |
Stock Holders Equity | 6.53 Million | 6.53 Million | 2.88 Million | 2.88 Million | 2.88 Million | 4.86 Million |
Common Stock | 124 Thousand | 124 Thousand | 124 Thousand | 124 Thousand | 124 Thousand | 119 Thousand |
Retained Earnings | -97 Million | -97 Million | -95.42 Million | -95.42 Million | -95.42 Million | -111.89 Million |
Accumulated other comprehensive income | -2.05 Million | -2.05 Million | -2.05 Million | -2.05 Million | -2.05 Million | 55.64 Million |
Common Stock Equity | 6.53 Million | 6.53 Million | 2.88 Million | 2.88 Million | 2.88 Million | 4.86 Million |
Capital Lease Obligation | 820 Thousand | 820 Thousand | 1.14 Million | 533 Thousand | 1.14 Million | 1.36 Million |
Total Investments | - | - | - | 85 Thousand | - | 462 Thousand |
Total Debt | 4.34 Million | 4.34 Million | 4.46 Million | 5.85 Million | 4.99 Million | 5.42 Million |
Net Debt | -2.62 Million | -2.62 Million | 1.27 Million | 2.63 Million | 1.81 Million | -932 Thousand |
NRDS
6239
ROAD
DLHC
AMIGF
AET