GBp 46.2
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 210.63 Million | 52.86 Million | 60.02 Million | 64.92 Million | 67.19 Million | 67.8 Million |
Total Current Assets | 36.66 Million | 31 Million | 38.01 Million | 42.86 Million | 45.1 Million | 46.7 Million |
Cash And Short Term Investments | 14.72 Million | 20.38 Million | 37.72 Million | 42.67 Million | 44.85 Million | 46.31 Million |
Cash and Cash Equivalents | 14.72 Million | 20.38 Million | 37.72 Million | 42.67 Million | 44.85 Million | 46.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.21 Million | 81.00 | 86.00 | 87.00 | 166.00 | 264.00 |
Inventory | 13.44 Million | 10.6 Million | - | 192.8 Thousand | 249.75 Thousand | -264.00 |
Other Current Assets | 5.27 Million | 10.53 Thousand | 202.00 | 106.00 | 84.00 | 390 Thousand |
Total Non-Current Assets | 173.97 Million | 21.86 Million | 22.01 Million | 22.05 Million | 22.09 Million | 21.1 Million |
Net PPE | 96.99 Million | 21.86 Million | 22.01 Million | 22.05 Million | 22.09 Million | 21.1 Million |
Good Will And Intangible Assets | 21.86 Million | 21.32 Thousand | 21.28 Thousand | 21.2 Thousand | 21.11 Thousand | 21.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.86 Million | 21.32 Thousand | 21.28 Thousand | 21.2 Thousand | 21.11 Thousand | 21.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 55.1 Million | -21.32 Thousand | -21.28 Thousand | -21.2 Thousand | -21.11 Thousand | -21.09 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 162.65 Million | 3.05 Million | 1.13 Million | 1.02 Million | 1.41 Million | 474 Thousand |
Total Current Liabilities | 38.83 Million | 2.89 Million | 752 Thousand | 414 Thousand | 647 Thousand | 474 Thousand |
Account Payables | 929 Thousand | 2.68 Million | 518 Thousand | 209 Thousand | 439 Thousand | 474 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.9 Million | 210 Thousand | 234 Thousand | 205 Thousand | 208 Thousand | - |
Deferred Revenue | 26.37 Million | -2421.00 | -496.00 | -301.00 | -539.00 | - |
Other Current Liabilities | 4.62 Million | 2421.00 | 496.00 | 301.00 | 539.00 | - |
Total Non Current Liabilities | 123.82 Million | 160 Thousand | 383 Thousand | 615 Thousand | 765 Thousand | - |
Long-Term Debt | 24.95 Million | 127 Thousand | 347 Thousand | 581 Thousand | 735 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.87 Million | 33 Thousand | 36 Thousand | 34 Thousand | 30 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.97 Million | 49.8 Million | 58.89 Million | 63.89 Million | 65.78 Million | 67.32 Million |
Stock Holders Equity | 47.97 Million | 49.8 Million | 58.89 Million | 63.89 Million | 65.78 Million | 67.32 Million |
Common Stock | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million |
Retained Earnings | 19.16 Million | 21.86 Million | 30.95 Million | 35.94 Million | 37.84 Million | 39.38 Million |
Accumulated other comprehensive income | 667 Thousand | -202.00 | -202.00 | -197.00 | -204.00 | -201.00 |
Common Stock Equity | 47.97 Million | 49.8 Million | 58.89 Million | 63.89 Million | 65.78 Million | 67.32 Million |
Capital Lease Obligation | 155 Thousand | 337 Thousand | 581 Thousand | 786 Thousand | 943 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 31.85 Million | 337 Thousand | 581 Thousand | 786 Thousand | 943 Thousand | - |
Net Debt | 17.12 Million | -20.04 Million | -37.14 Million | -41.88 Million | -43.9 Million | -46.31 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 210.63 Million | 210.63 Million | 210.63 Million | 97.06 Million | 97.06 Million | 52.86 Million |
Total Current Assets | 36.66 Million | 36.66 Million | 36.66 Million | 34.46 Million | 34.46 Million | 31 Million |
Cash And Short Term Investments | 14.72 Million | 14.72 Million | 14.72 Million | 7.72 Million | 7.72 Million | 20.38 Million |
Cash and Cash Equivalents | 14.72 Million | 14.72 Million | 14.72 Million | 7.72 Million | 7.72 Million | 20.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.21 Million | 3.21 Million | 3.21 Million | 16.99 Million | - | 81.00 |
Inventory | 13.44 Million | 13.44 Million | 13.44 Million | 9.73 Million | 9.73 Million | 10.6 Million |
Other Current Assets | 5.27 Million | 5.27 Million | 5.27 Million | 17 Thousand | 17 Million | 10.53 Thousand |
Total Non-Current Assets | 173.97 Million | 173.97 Million | 173.97 Million | 62.59 Million | 62.59 Million | 21.86 Million |
Net PPE | 96.99 Million | 96.99 Million | 75.13 Million | 49.87 Million | 28.53 Million | 21.86 Million |
Good Will And Intangible Assets | 21.86 Million | 21.86 Million | 21.86 Million | 21.34 Thousand | 21.34 Million | 21.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.86 Million | 21.86 Million | 21.86 Million | 21.34 Thousand | 21.34 Million | 21.32 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 55.1 Million | 55.1 Million | 76.97 Million | 12.69 Million | 12.71 Million | -21.32 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 162.65 Million | 162.65 Million | 162.65 Million | 51.13 Million | 51.13 Million | 3.05 Million |
Total Current Liabilities | 38.83 Million | 38.83 Million | 38.83 Million | 23.53 Million | 23.53 Million | 2.89 Million |
Account Payables | 929 Thousand | 929 Thousand | 929 Thousand | 10.57 Million | 10.57 Million | 2.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.9 Million | 6.9 Million | 6.75 Million | 11.57 Million | 11.46 Million | 210 Thousand |
Deferred Revenue | 26.37 Million | 26.37 Million | - | - | - | -2421.00 |
Other Current Liabilities | 4.62 Million | 4.62 Million | 31.15 Million | 1.37 Million | 1.49 Million | 2421.00 |
Total Non Current Liabilities | 123.82 Million | 123.82 Million | 123.82 Million | 27.6 Million | 27.6 Million | 160 Thousand |
Long-Term Debt | 24.95 Million | 24.95 Million | 24.95 Million | 10.61 Million | 10.61 Million | 127 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.87 Million | 98.87 Million | 98.87 Million | 16.98 Million | 16.98 Million | 33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.97 Million | 47.97 Million | 47.97 Million | 45.92 Million | 45.92 Million | 49.8 Million |
Stock Holders Equity | 47.97 Million | 47.97 Million | 47.97 Million | 45.92 Million | 45.92 Million | 49.8 Million |
Common Stock | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million |
Retained Earnings | 19.16 Million | 19.16 Million | 19.16 Million | 17.99 Million | 17.99 Million | 21.86 Million |
Accumulated other comprehensive income | 667 Thousand | 667 Thousand | 667 Thousand | -211.00 | -210.99 Thousand | -202.00 |
Common Stock Equity | 47.97 Million | 47.97 Million | 47.97 Million | 45.92 Million | 45.92 Million | 49.8 Million |
Capital Lease Obligation | 155 Thousand | 155 Thousand | 155 Thousand | 260 Thousand | 260 Thousand | 337 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 31.85 Million | 31.85 Million | 31.7 Million | 22.19 Million | 22.08 Million | 337 Thousand |
Net Debt | 17.12 Million | 17.12 Million | 16.97 Million | 14.47 Million | 14.35 Million | -20.04 Million |
BNRG
NRDS
6239
4147
DLHC
AMIGF