USD 7.78
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 339.84 Million | 169.01 Million | 197.17 Million | 183.56 Million | 129.25 Million | 62.54 Million |
Total Current Assets | 62.4 Million | 43.6 Million | 61.76 Million | 37.39 Million | 26.84 Million | 17.39 Million |
Cash And Short Term Investments | 215 Thousand | 228 Thousand | 24.05 Million | 1.35 Million | 1.79 Million | 6.35 Million |
Cash and Cash Equivalents | 215 Thousand | 228 Thousand | 24.05 Million | 1.35 Million | 1.79 Million | 6.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.11 Million | 40.49 Million | 33.44 Million | 32.54 Million | 23.22 Million | 10.28 Million |
Inventory | - | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 3.06 Million | 2.87 Million | 4.26 Million | 3.49 Million | 1.83 Million | 760 Thousand |
Total Non-Current Assets | 277.44 Million | 125.41 Million | 135.4 Million | 146.16 Million | 102.41 Million | 45.14 Million |
Net PPE | 11.24 Million | 18.55 Million | 21.83 Million | 25.76 Million | 5.34 Million | 1.56 Million |
Good Will And Intangible Assets | 262.93 Million | 106.52 Million | 113.11 Million | 119.75 Million | 93.96 Million | 39.35 Million |
Good Will | 138.16 Million | 65.64 Million | 65.64 Million | 67.14 Million | 52.75 Million | 25.98 Million |
Intangible Assets | 124.77 Million | 40.88 Million | 47.46 Million | 52.61 Million | 41.2 Million | 13.36 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3.07 Million | - | - | 37 Thousand | 2.34 Million | 4.13 Million |
Other Non Current Assets | 186 Thousand | 328 Thousand | 464 Thousand | 606 Thousand | 757 Thousand | 89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 237.4 Million | 76.95 Million | 131.56 Million | 130.12 Million | 83.68 Million | 23.12 Million |
Total Current Liabilities | 64.78 Million | 38.54 Million | 66.37 Million | 47.96 Million | 29.48 Million | 15.93 Million |
Account Payables | 29.7 Million | 26.86 Million | 32.71 Million | 28.57 Million | 20.63 Million | 10.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.65 Million | 2.23 Million | 2.26 Million | 8.77 Million | - | - |
Deferred Revenue | 13.79 Million | - | 22.27 Million | - | - | - |
Other Current Liabilities | 638 Thousand | 9.44 Million | 9.12 Million | 10.61 Million | 8.85 Million | 4.98 Million |
Total Non Current Liabilities | 172.61 Million | 38.41 Million | 65.18 Million | 82.16 Million | 54.2 Million | 7.19 Million |
Long-Term Debt | 171.05 Million | 36.87 Million | 64.01 Million | 82.16 Million | 53.62 Million | 6.95 Million |
Deferred Revenue Non Current | - | -1.53 Million | -1.17 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Million | 1.53 Million | 1.17 Million | - | 573 Thousand | 232 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.43 Million | 92.06 Million | 65.6 Million | 53.43 Million | 45.57 Million | 39.41 Million |
Stock Holders Equity | 102.43 Million | 92.06 Million | 65.6 Million | 53.43 Million | 45.57 Million | 39.41 Million |
Common Stock | 14 Thousand | 13 Thousand | 13 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | 2.45 Million | 990 Thousand | -22.29 Million | -32.44 Million | -39.55 Million | -44.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.3 Million |
Common Stock Equity | 102.43 Million | 92.06 Million | 65.6 Million | 53.43 Million | 45.57 Million | 39.41 Million |
Capital Lease Obligation | 19.37 Million | 18.69 Million | 21.63 Million | 23.66 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 191.7 Million | 39.11 Million | 66.27 Million | 90.93 Million | 53.62 Million | 6.95 Million |
Net Debt | 191.49 Million | 38.88 Million | 42.22 Million | 89.57 Million | 51.83 Million | 603 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 324.95 Million | 325.94 Million | 331.33 Million | 339.84 Million | 339.84 Million | 359.37 Million |
Total Current Assets | 61.5 Million | 57.91 Million | 58.62 Million | 62.4 Million | 62.4 Million | 72.49 Million |
Cash And Short Term Investments | 423 Thousand | 238 Thousand | 131 Thousand | 215 Thousand | 215 Thousand | 530 Thousand |
Cash and Cash Equivalents | 423 Thousand | 238 Thousand | 131 Thousand | 215 Thousand | 215 Thousand | 530 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 58.8 Million | 55.92 Million | 56.55 Million | 59.11 Million | 59.11 Million | 68.95 Million |
Inventory | 1.00 | 1.00 | -979 Thousand | - | - | -1.07 Million |
Other Current Assets | 2.28 Million | 1.75 Million | 2.91 Million | 3.06 Million | 3.06 Million | 4.08 Million |
Total Non-Current Assets | 263.45 Million | 268.02 Million | 272.7 Million | 277.44 Million | 277.44 Million | 286.88 Million |
Net PPE | 9.28 Million | 10.1 Million | 10.62 Million | 11.24 Million | 11.24 Million | 19.6 Million |
Good Will And Intangible Assets | 250.59 Million | 254.71 Million | 258.82 Million | 262.93 Million | 262.93 Million | 267.19 Million |
Good Will | 138.16 Million | 138.16 Million | 138.16 Million | 138.16 Million | 138.16 Million | 138.3 Million |
Intangible Assets | 112.43 Million | 116.54 Million | 120.66 Million | 124.77 Million | 124.77 Million | 128.89 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3.38 Million | 3.02 Million | 3.07 Million | 3.07 Million | 3.07 Million | - |
Other Non Current Assets | 186 Thousand | 186 Thousand | 185 Thousand | 186 Thousand | 186 Thousand | 88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 216.35 Million | 219.19 Million | 226.52 Million | 237.4 Million | 237.4 Million | 254.2 Million |
Total Current Liabilities | 58.43 Million | 56.2 Million | 58.05 Million | 64.78 Million | 64.78 Million | 75.34 Million |
Account Payables | 12.51 Million | 13.39 Million | 9.21 Million | 29.7 Million | 29.7 Million | 15.55 Million |
Tax Payables | 1.11 Million | 1.02 Million | 1.11 Million | - | - | - |
Short Term Debt | 20.53 Million | 20.42 Million | 19.48 Million | 20.65 Million | 20.65 Million | 32.19 Million |
Deferred Revenue | - | 1.00 | 28.79 Million | 13.79 Million | 13.79 Million | -15.55 Million |
Other Current Liabilities | 25.39 Million | 22.38 Million | 564 Thousand | 638 Thousand | 638 Thousand | 43.14 Million |
Total Non Current Liabilities | 157.91 Million | 162.98 Million | 168.47 Million | 172.61 Million | 172.61 Million | 178.86 Million |
Long-Term Debt | 143.25 Million | 147.61 Million | 166.91 Million | 171.05 Million | 171.05 Million | 175.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.65 Million | 15.37 Million | 1.55 Million | 1.56 Million | 1.56 Million | 1.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.6 Million | 106.75 Million | 104.8 Million | 102.43 Million | 102.43 Million | 105.16 Million |
Stock Holders Equity | 108.6 Million | 106.75 Million | 104.8 Million | 102.43 Million | 102.43 Million | 105.16 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | 7.55 Million | 6.41 Million | 4.6 Million | 2.45 Million | 2.45 Million | 5.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 108.6 Million | 106.75 Million | 104.8 Million | 102.43 Million | 102.43 Million | 105.16 Million |
Capital Lease Obligation | 13.52 Million | 14.24 Million | 18.39 Million | 19.37 Million | 19.37 Million | 19.96 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 177.31 Million | 182.27 Million | 186.39 Million | 191.7 Million | 191.7 Million | 208.05 Million |
Net Debt | 176.89 Million | 182.03 Million | 186.26 Million | 191.49 Million | 191.49 Million | 207.52 Million |
AMIGF
AET
BNRG
ZKIN
4130
4147