USD 33.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.9 Billion | 8.93 Billion | 8.35 Billion | 7.84 Billion | 7.58 Billion | 6.8 Billion |
Total Current Assets | 1.78 Billion | 2.66 Billion | 458 Million | 363.6 Million | 398.2 Million | 476.8 Million |
Cash And Short Term Investments | 3.14 Billion | 2.66 Billion | 458 Million | 363.6 Million | 398.2 Million | 476.8 Million |
Cash and Cash Equivalents | 353.1 Million | 297 Million | 458 Million | 363.6 Million | 398.2 Million | 476.8 Million |
Short Term Investments | 1 Billion | 2.37 Billion | 1.14 Billion | 2.1 Billion | 1.27 Billion | 1.4 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.78 Billion | 2.62 Billion | 2.73 Billion | 2.99 Billion | 2.78 Billion | 2.85 Billion |
Total Non-Current Assets | 4.11 Billion | 3.73 Billion | 3.92 Billion | 3.72 Billion | 3.4 Billion | 3.03 Billion |
Net PPE | 90.1 Million | 89.8 Million | 103.2 Million | 140.4 Million | 154.4 Million | 28.1 Million |
Good Will And Intangible Assets | 242.9 Million | 217.6 Million | 151.7 Million | 139.4 Million | 135.5 Million | 138.6 Million |
Good Will | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million |
Intangible Assets | 180.6 Million | 155.3 Million | 89.4 Million | 77.1 Million | 73.2 Million | 76.3 Million |
Long-Term Investments | 1.02 Billion | 3.41 Billion | 3.65 Billion | 3.44 Billion | 3.11 Billion | 2.86 Billion |
Tax Assets | 47.1 Million | 18.5 Million | 9.3 Million | - | - | 200 Thousand |
Other Non Current Assets | 2.71 Billion | -3.73 Billion | -3.92 Billion | -3.72 Billion | -3.4 Billion | -3.03 Billion |
Other Assets | 1.00 | 2.53 Billion | 3.98 Billion | 3.75 Billion | 3.77 Billion | 3.28 Billion |
Total Liabilities | 4.91 Billion | 7.98 Billion | 6.95 Billion | 6.71 Billion | 6.66 Billion | 6.03 Billion |
Total Current Liabilities | -867.5 Million | 1.65 Billion | 1.47 Billion | 1.55 Billion | 1.47 Billion | 1.31 Billion |
Account Payables | 199.2 Million | 1.65 Billion | 1.47 Billion | 1.53 Billion | 1.47 Billion | 1.31 Billion |
Tax Payables | 4.9 Million | 95.2 Million | 71.7 Million | 72.9 Million | 127.9 Million | 109.7 Million |
Short Term Debt | 13.7 Million | 8.3 Million | 10.5 Million | 20 Million | 9.7 Million | 1.27 Billion |
Deferred Revenue | 23.9 Million | 67.09 Million | 64.4 Million | 68.6 Million | 58.7 Million | 39.3 Million |
Other Current Liabilities | -1.1 Billion | -75.39 Million | -74.9 Million | -68.6 Million | -68.4 Million | -1.31 Billion |
Total Non Current Liabilities | 5.77 Billion | 1.27 Billion | 1.01 Billion | 775.6 Million | 855.3 Million | 610.7 Million |
Long-Term Debt | 1.12 Billion | 1.02 Billion | 776.2 Million | 607.8 Million | 665.8 Million | 444.2 Million |
Deferred Revenue Non Current | 23.9 Million | 251.3 Million | 234.9 Million | 166.9 Million | 189.1 Million | 166.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 286.8 Million | -5 Million | -1.01 Billion | -775.6 Million | -855.3 Million | -610.7 Million |
Other Liabilities | - | 5.05 Billion | 4.46 Billion | 4.38 Billion | 4.33 Billion | 4.1 Billion |
Total Equity | 992.8 Million | 955.4 Million | 1.4 Billion | 1.12 Billion | 918.6 Million | 771.1 Million |
Stock Holders Equity | 991.8 Million | 954.2 Million | 1.4 Billion | 1.11 Billion | 909.4 Million | 758.3 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.01 Billion | 1.11 Billion | 1.34 Billion | 1 Billion | 840.9 Million | 713.5 Million |
Accumulated other comprehensive income | -40.5 Million | -173.7 Million | 44 Million | 94.9 Million | 55.09 Million | 31.4 Million |
Common Stock Equity | 991.8 Million | 954.2 Million | 1.4 Billion | 1.11 Billion | 909.4 Million | 758.3 Million |
Capital Lease Obligation | 67.5 Million | 88.5 Million | 105.3 Million | 122.8 Million | 137.1 Million | - |
Total Investments | 2.02 Billion | 5.78 Billion | 3.65 Billion | 5.54 Billion | 3.11 Billion | 2.86 Billion |
Total Debt | 1.21 Billion | 1.02 Billion | 776.2 Million | 607.8 Million | 665.8 Million | 444.2 Million |
Net Debt | 857.9 Million | 730.6 Million | 318.2 Million | 244.2 Million | 267.6 Million | -32.6 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.74 Billion | 5.9 Billion | 5.9 Billion | 6.82 Billion | 8.93 Billion | 8.93 Billion |
Total Current Assets | 3.09 Billion | 1.78 Billion | 1.78 Billion | 3.22 Billion | 2.66 Billion | 2.66 Billion |
Cash And Short Term Investments | 3.56 Billion | 3.14 Billion | 3.14 Billion | 3.22 Billion | 2.66 Billion | 2.66 Billion |
Cash and Cash Equivalents | 363.6 Million | 353.1 Million | 353.1 Million | 462.7 Million | 297 Million | 297 Million |
Short Term Investments | 1.17 Billion | 1 Billion | 1 Billion | 2.76 Billion | 2.37 Billion | 2.37 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3.09 Billion | 1.78 Billion | 1.78 Billion | 1.6 Billion | 2.62 Billion | 2.62 Billion |
Total Non-Current Assets | 4.64 Billion | 4.11 Billion | 4.11 Billion | 3.81 Billion | 3.73 Billion | 3.73 Billion |
Net PPE | 82 Million | 90.1 Million | 90.1 Million | 81.4 Million | 89.8 Million | 89.8 Million |
Good Will And Intangible Assets | 335.7 Million | 242.9 Million | 242.9 Million | 241.8 Million | 217.6 Million | 217.6 Million |
Good Will | 112.1 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million | 62.3 Million |
Intangible Assets | 223.6 Million | 180.6 Million | 180.6 Million | 179.5 Million | 155.3 Million | 155.3 Million |
Long-Term Investments | 900 Thousand | 1.02 Billion | 1.02 Billion | 3.47 Billion | 3.41 Billion | 3.41 Billion |
Tax Assets | 20.8 Million | 47.1 Million | 47.1 Million | 12.2 Million | 18.5 Million | 18.5 Million |
Other Non Current Assets | 4.2 Billion | 2.71 Billion | 2.71 Billion | -3.81 Billion | -3.73 Billion | -3.73 Billion |
Other Assets | - | 1.00 | 1.00 | -208.8 Million | 2.53 Billion | 2.53 Billion |
Total Liabilities | 6.63 Billion | 4.91 Billion | 4.91 Billion | 5.9 Billion | 7.98 Billion | 7.98 Billion |
Total Current Liabilities | 408.8 Million | -867.5 Million | -867.5 Million | 158 Million | 1.65 Billion | 1.65 Billion |
Account Payables | 384.9 Million | 199.2 Million | 199.2 Million | 158 Million | 1.65 Billion | 1.65 Billion |
Tax Payables | 23.9 Million | 4.9 Million | 4.9 Million | 23.1 Million | 95.2 Million | 95.2 Million |
Short Term Debt | - | 13.7 Million | 13.7 Million | 138.3 Million | 8.3 Million | 8.3 Million |
Deferred Revenue | - | 23.9 Million | 23.9 Million | 19.7 Million | 67.09 Million | 67.09 Million |
Other Current Liabilities | 23.9 Million | -1.1 Billion | -1.1 Billion | -158 Million | -75.39 Million | -75.39 Million |
Total Non Current Liabilities | 6.22 Billion | 5.77 Billion | 5.77 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Long-Term Debt | 1.2 Billion | 1.12 Billion | 1.12 Billion | 1.27 Billion | 1.02 Billion | 1.02 Billion |
Deferred Revenue Non Current | - | 23.9 Million | 23.9 Million | 19.7 Million | 251.3 Million | 251.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.01 Billion | 286.8 Million | 286.8 Million | -1.27 Billion | -5 Million | -5 Million |
Other Liabilities | - | - | - | 4.47 Billion | 5.05 Billion | 5.05 Billion |
Total Equity | 1.11 Billion | 992.8 Million | 992.8 Million | 928.6 Million | 955.4 Million | 955.4 Million |
Stock Holders Equity | 1.11 Billion | 991.8 Million | 991.8 Million | 927.4 Million | 954.2 Million | 954.2 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.12 Billion | 1.01 Billion | 1.01 Billion | 968.7 Million | 1.11 Billion | 1.11 Billion |
Accumulated other comprehensive income | -32.79 Million | -40.5 Million | -40.5 Million | -54.7 Million | -173.7 Million | -173.7 Million |
Common Stock Equity | 1.11 Billion | 991.8 Million | 991.8 Million | 927.4 Million | 954.2 Million | 954.2 Million |
Capital Lease Obligation | 73.1 Million | 67.5 Million | 67.5 Million | 83.2 Million | 88.5 Million | 88.5 Million |
Total Investments | 1.18 Billion | 2.02 Billion | 2.02 Billion | 6.23 Billion | 5.78 Billion | 5.78 Billion |
Total Debt | 1.27 Billion | 1.21 Billion | 1.21 Billion | 1.27 Billion | 1.02 Billion | 1.02 Billion |
Net Debt | 913.6 Million | 857.9 Million | 857.9 Million | 807.6 Million | 730.6 Million | 730.6 Million |
AET
BNRG
NRDS
4130
4147
DLHC