GBp 46.2
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.39 Million | - | - | - | - | 534 Thousand |
Cost of Revenue | 12.57 Million | 3491.00 | 2734.00 | 1221.00 | 1444.00 | 515 Thousand |
Gross Profit | 13.81 Million | -3491.00 | -2734.00 | -1221.00 | -1444.00 | 19 Thousand |
Operating Expenses | 11.45 Million | 8.97 Million | 4.98 Million | 2.17 Million | 2.55 Million | 2.99 Million |
Selling, General and Administrative Expenses | 6.64 Million | 5.48 Million | 2.24 Million | 953 Thousand | 1.1 Million | 1.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.49 Million | 2.73 Million | 1.22 Million | 1.44 Million | 1.45 Million |
Cost and Expenses | 24.02 Million | 8.97 Million | 4.98 Million | 2.17 Million | 2.55 Million | 3.51 Million |
Operating Income | 2.36 Million | -8.97 Million | -4.98 Million | -2.17 Million | -2.55 Million | -2.98 Million |
Interest Expense | 1.81 Million | 197 Thousand | 45 Thousand | 58 Thousand | 116 Thousand | 20 Thousand |
Income Tax Expense | 1.79 Million | 111 Thousand | 45 Thousand | 58 Thousand | 116 Thousand | 1.02 Million |
Earnings before Tax | -906 Thousand | -9.08 Million | -4.99 Million | -1.9 Million | -1.6 Million | -1.95 Million |
Net Income | -2.7 Million | -9.19 Million | -5.03 Million | -1.96 Million | -1.71 Million | -1.95 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 220.06 Million | 220.05 Million | 220.05 Million | 220.05 Million | 220.05 Million | 217.33 Million |
Weighted Average Shares Outstanding (Diluted) | 220.05 Million | 221.6 Million | 220.05 Million | 220.05 Million | 220.05 Million | 217.33 Million |
Gross Margin | 0.52 | - | - | - | - | 0.04 |
EBIT Margin | 0.14 | - | - | - | - | -3.61 |
Profit Margin | -0.10 | - | - | - | - | -3.66 |
EBITDA | 3.78 Million | -8.64 Million | -4.7 Million | -2.17 Million | -2.54 Million | -2.97 Million |
Earnings Before Tax Margin | 0.09 | - | - | - | - | -5.58 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 26.39 Million | - | - | - | - |
Cost of Revenue | - | 12.57 Million | - | 1077.50 | 1077.50 | 3491.00 |
Gross Profit | - | 13.81 Million | - | -1077.50 | -1077.50 | -3491.00 |
Operating Expenses | - | 11.45 Million | - | 639.00 | 639.00 | 8.97 Million |
Selling, General and Administrative Expenses | - | - | - | 639.00 | 639.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 3.49 Million |
Cost and Expenses | - | 24.02 Million | - | 1716.50 | 1716.50 | 8.97 Million |
Operating Income | - | 2.36 Million | - | -1716.50 | -1716.50 | -8.97 Million |
Interest Expense | - | 1.81 Million | - | - | - | 197 Thousand |
Income Tax Expense | - | 1.79 Million | - | -121.83 Thousand | -41.33 Thousand | 111 Thousand |
Earnings before Tax | - | -906 Thousand | - | -1936.50 | -1936.50 | -9.08 Million |
Net Income | - | -2.7 Million | - | -1936.50 | -1936.50 | -9.19 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 220.05 Million | 215.16 Million | 215.16 Million | 215.16 Million | 215.16 Million | 220.05 Million |
Weighted Average Shares Outstanding (Diluted) | 220.05 Million | 215.16 Million | 215.16 Million | 215.16 Million | 215.16 Million | 221.6 Million |
Gross Margin | - | 0.52 | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | -0.10 | - | - | - | - |
EBITDA | - | - | - | -1471.00 | -1471.00 | - |
Earnings Before Tax Margin | - | 0.09 | - | - | - | - |
BNRG
NRDS
6239
4147
DLHC
AMIGF