USD 12.74
(-4.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 599.4 Million | 538.9 Million | 379.6 Million | 245.3 Million | 228.3 Million |
Cost of Revenue | 54 Million | 39.8 Million | 28.5 Million | 21.3 Million | 16.1 Million |
Gross Profit | 545.4 Million | 499.1 Million | 351.1 Million | 224 Million | 212.2 Million |
Operating Expenses | 541.8 Million | 518.1 Million | 390.1 Million | 222.9 Million | 183.8 Million |
Selling, General and Administrative Expenses | 461.3 Million | 433.8 Million | 309.8 Million | 172 Million | 137.8 Million |
Research and Development Expenses | 80.5 Million | 77.6 Million | 62.2 Million | 50.9 Million | 46 Million |
Other Expenses | - | 6.7 Million | 18.1 Million | -100 Thousand | -500 Thousand |
Cost and Expenses | 595.8 Million | 557.9 Million | 418.6 Million | 244.2 Million | 199.9 Million |
Operating Income | 3.6 Million | -17.5 Million | -39 Million | 1.2 Million | 28.4 Million |
Interest Expense | 800 Thousand | 2.5 Million | 1.3 Million | 1.1 Million | 1.1 Million |
Income Tax Expense | 18.1 Million | -9.8 Million | 4.8 Million | -4.4 Million | 3.7 Million |
Earnings before Tax | 6.3 Million | -20 Million | -37.7 Million | 900 Thousand | 27.9 Million |
Net Income | -11.8 Million | -10.2 Million | -42.5 Million | 5.3 Million | 24.2 Million |
Earnings Per Share Basic | -0.15 | -0.14 | -0.63 | 0.08 | 0.37 |
Earnings Per Share Diluted | -0.15 | -0.14 | -0.63 | 0.08 | 0.37 |
Weighted Average Shares Outstanding | 76.7 Million | 70.6 Million | 67.06 Million | 65.83 Million | 65.83 Million |
Weighted Average Shares Outstanding (Diluted) | 76.7 Million | 70.6 Million | 67.06 Million | 65.83 Million | 65.83 Million |
Gross Margin | 0.91 | 0.93 | 0.92 | 0.91 | 0.93 |
EBIT Margin | 0.09 | 0.04 | -0.02 | 0.07 | 0.17 |
Profit Margin | -0.02 | -0.02 | -0.11 | 0.02 | 0.11 |
EBITDA | 55.3 Million | 19.5 Million | -9.3 Million | 16.3 Million | 44.7 Million |
Earnings Before Tax Margin | 0.01 | -0.03 | -0.10 | 0.00 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 191.3 Million | 150.6 Million | 161.9 Million | 599.4 Million | 133.69 Million | 152.8 Million |
Cost of Revenue | 17.7 Million | 14.9 Million | 14.2 Million | 54 Million | 13.8 Million | 13.3 Million |
Gross Profit | 173.6 Million | 135.7 Million | 147.7 Million | 545.4 Million | 119.89 Million | 139.5 Million |
Operating Expenses | 167 Million | 144 Million | 144 Million | 541.8 Million | 115.3 Million | 135.5 Million |
Selling, General and Administrative Expenses | 144 Million | 121.3 Million | 123.3 Million | - | 95 Million | 114.8 Million |
Research and Development Expenses | 23 Million | 22.7 Million | 20.7 Million | - | 20.3 Million | 20.7 Million |
Other Expenses | - | - | -100 Thousand | -100 Thousand | - | - |
Cost and Expenses | 184.7 Million | 158.9 Million | 158.2 Million | 595.8 Million | 129.1 Million | 148.8 Million |
Operating Income | 6.6 Million | -8.3 Million | 3.7 Million | 3.6 Million | 4.6 Million | 4 Million |
Interest Expense | 100 Thousand | 200 Thousand | 200 Thousand | 800 Thousand | 200 Thousand | 200 Thousand |
Income Tax Expense | 7.7 Million | 1.1 Million | 3.7 Million | 18.1 Million | 7.6 Million | 5.2 Million |
Earnings before Tax | 7.8 Million | -8.3 Million | 4.8 Million | 6.3 Million | 5.3 Million | 4.7 Million |
Net Income | 100 Thousand | -9.4 Million | 1.1 Million | -11.8 Million | -2.3 Million | -500 Thousand |
Earnings Per Share Basic | 0.00 | -0.12 | 0.01 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.12 | 0.01 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 77.4 Million | 77.9 Million | 77.2 Million | 76.7 Million | 76.5 Million | 77.5 Million |
Weighted Average Shares Outstanding (Diluted) | 79.3 Million | 77.9 Million | 80.5 Million | 76.7 Million | 76.5 Million | 77.5 Million |
Gross Margin | 0.91 | 0.90 | 0.91 | 0.91 | 0.90 | 0.91 |
EBIT Margin | 0.11 | 0.03 | 0.10 | - | 0.13 | 0.03 |
Profit Margin | 0.00 | -0.06 | 0.01 | -0.02 | -0.02 | -0.00 |
EBITDA | 20.8 Million | 3.9 Million | 16.9 Million | - | 16.8 Million | 4.9 Million |
Earnings Before Tax Margin | 0.03 | -0.06 | 0.02 | 0.01 | 0.03 | 0.03 |
6239
ROAD
MCL
AMIGF
AET
BNRG