GBp 32.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 48 Thousand | 4.3 Million | 2.82 Million | 9.63 Million | 4.43 Million | - |
Cost of Revenue | 1.02 Million | 1.8 Million | 2.21 Million | 8.95 Million | 2.56 Million | - |
Gross Profit | -975.2 Thousand | 2.5 Million | 614 Thousand | 688 Thousand | 1.87 Million | - |
Operating Expenses | 1.26 Million | 2.3 Million | 2.86 Million | 2.61 Million | 1.7 Million | 370.92 Thousand |
Selling, General and Administrative Expenses | 1.26 Million | 2.3 Million | 2.86 Million | 2.6 Million | 1.7 Million | 370.92 Thousand |
Research and Development Expenses | - | - | - | 7200.00 | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.28 Million | 4.1 Million | 5.07 Million | 11.56 Million | 4.26 Million | 370.92 Thousand |
Operating Income | -2.23 Million | 200 Thousand | -2.25 Million | -1.92 Million | 170.82 Thousand | -370.92 Thousand |
Interest Expense | 1.98 Million | 708 Thousand | 599 Thousand | 759.2 Thousand | 132.7 Thousand | - |
Income Tax Expense | 1.78 Million | -21 Thousand | 1.69 Million | 3200.00 | -1.00 | - |
Earnings before Tax | -6.25 Million | 797 Thousand | -2.52 Million | -2.5 Million | 52.94 Thousand | 213.73 Thousand |
Net Income | -8.03 Million | -9.32 Million | -4.21 Million | -2.47 Million | 52.94 Thousand | 213.73 Thousand |
Earnings Per Share Basic | -0.06 | -0.07 | -0.03 | -0.02 | 0.00 | 0.02 |
Earnings Per Share Diluted | -0.06 | -0.07 | -0.03 | -0.02 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 143.39 Million | 139.52 Million | 136.18 Million | 114.89 Million | 13.33 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 143.39 Million | 139.52 Million | 136.18 Million | 114.89 Million | 16.56 Million | 11.74 Million |
Gross Margin | -20.32 | 0.58 | 0.22 | 0.07 | 0.42 | - |
EBIT Margin | -67.48 | 0.27 | -0.63 | -0.15 | 0.05 | - |
Profit Margin | -167.35 | -2.16 | -1.49 | -0.26 | 0.01 | - |
EBITDA | -3.23 Million | 2.46 Million | -1.43 Million | -1.46 Million | 232.23 Thousand | -370.92 Thousand |
Earnings Before Tax Margin | -46.60 | 0.05 | -0.80 | -0.20 | 0.04 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q1 | 2022 FY | 2022 Q3 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 132 Thousand | 48 Thousand | 3.39 Million | 4.3 Million | 2.18 Million | 8.1 Million |
Cost of Revenue | 276 Thousand | 1.02 Million | 2.44 Million | 1.8 Million | - | 6.15 Million |
Gross Profit | -144 Thousand | -975.2 Thousand | 955 Thousand | 2.5 Million | 2.18 Million | 1.95 Million |
Operating Expenses | 1.88 Million | 1.26 Million | 2.46 Million | 2.3 Million | 845 Thousand | 3.33 Million |
Selling, General and Administrative Expenses | 1.88 Million | - | 2.46 Million | - | 845 Thousand | 3.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.15 Million | 2.28 Million | 4.9 Million | 4.1 Million | 845 Thousand | 9.49 Million |
Operating Income | -2.02 Million | -2.23 Million | -1.5 Million | 200 Thousand | 1.34 Million | -1.38 Million |
Interest Expense | 595 Thousand | 1.98 Million | 630 Thousand | 708 Thousand | 408 Thousand | 581 Thousand |
Income Tax Expense | 41 Thousand | 1.78 Million | 661 Thousand | -21 Thousand | -21 Thousand | -60 Thousand |
Earnings before Tax | 3.37 Million | -6.25 Million | -2.04 Million | 797 Thousand | -4.91 Million | -714 Thousand |
Net Income | 3.33 Million | -8.03 Million | -2.7 Million | -9.32 Million | -8.61 Million | -654 Thousand |
Earnings Per Share Basic | 0.02 | - | -0.02 | - | -0.06 | -0.01 |
Earnings Per Share Diluted | 0.02 | - | -0.02 | - | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 143.67 Million | 143.39 Million | 143.26 Million | 139.52 Million | 138.81 Million | 137.5 Million |
Weighted Average Shares Outstanding (Diluted) | 143.67 Million | 143.39 Million | 143.26 Million | 139.52 Million | 138.81 Million | 137.5 Million |
Gross Margin | -1.09 | -20.32 | 0.28 | 0.58 | 1.00 | 0.24 |
EBIT Margin | -13.26 | - | -0.34 | - | 0.64 | -0.11 |
Profit Margin | 25.29 | -167.35 | -0.80 | -2.16 | -3.94 | -0.08 |
EBITDA | -1.75 Million | - | -1.17 Million | - | 1.4 Million | -897 Thousand |
Earnings Before Tax Margin | -15.35 | -46.60 | -0.44 | 0.05 | 0.61 | -0.17 |
MCL
FB2A
603330
BNRG
NRDS
6239