EUR 577.8
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 134.9 Billion | 116.6 Billion | 117.92 Billion | 85.96 Billion | 70.69 Billion | 55.83 Billion |
Cost of Revenue | 25.95 Billion | 25.24 Billion | 22.64 Billion | 16.69 Billion | 12.77 Billion | 9.35 Billion |
Gross Profit | 108.94 Billion | 91.36 Billion | 95.28 Billion | 69.27 Billion | 57.92 Billion | 46.48 Billion |
Operating Expenses | 62.19 Billion | 62.41 Billion | 48.52 Billion | 36.6 Billion | 33.94 Billion | 21.57 Billion |
Selling, General and Administrative Expenses | 23.7 Billion | 27.07 Billion | 23.87 Billion | 18.15 Billion | 20.34 Billion | 11.29 Billion |
Research and Development Expenses | 38.48 Billion | 35.33 Billion | 24.65 Billion | 18.44 Billion | 13.6 Billion | 10.27 Billion |
Other Expenses | - | -320 Million | 210 Million | -34 Million | 27 Million | 9 Million |
Cost and Expenses | 88.15 Billion | 87.66 Billion | 71.17 Billion | 53.29 Billion | 46.71 Billion | 30.92 Billion |
Operating Income | 46.75 Billion | 28.94 Billion | 46.75 Billion | 32.67 Billion | 23.98 Billion | 24.91 Billion |
Interest Expense | 446 Million | 185 Million | 23 Million | 34 Million | 20 Million | 9 Million |
Income Tax Expense | 8.33 Billion | 5.61 Billion | 7.91 Billion | 4.03 Billion | 6.32 Billion | 3.24 Billion |
Earnings before Tax | 47.42 Billion | 28.81 Billion | 47.28 Billion | 33.18 Billion | 24.81 Billion | 25.36 Billion |
Net Income | 39.09 Billion | 23.2 Billion | 39.37 Billion | 29.14 Billion | 18.48 Billion | 22.11 Billion |
Earnings Per Share Basic | 15.19 | 8.63 | 13.99 | 10.22 | 6.48 | 7.65 |
Earnings Per Share Diluted | 14.87 | 8.59 | 13.77 | 10.09 | 6.43 | 7.57 |
Weighted Average Shares Outstanding | 2.57 Billion | 2.68 Billion | 2.81 Billion | 2.85 Billion | 2.85 Billion | 2.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.62 Billion | 2.7 Billion | 2.85 Billion | 2.88 Billion | 2.87 Billion | 2.92 Billion |
Gross Margin | 0.81 | 0.78 | 0.81 | 0.81 | 0.82 | 0.83 |
EBIT Margin | 0.44 | 0.32 | 0.46 | 0.46 | 0.42 | 0.52 |
Profit Margin | 0.29 | 0.20 | 0.33 | 0.34 | 0.26 | 0.40 |
EBITDA | 59.05 Billion | 37.63 Billion | 54.72 Billion | 39.53 Billion | 29.72 Billion | 29.22 Billion |
Earnings Before Tax Margin | 0.35 | 0.25 | 0.40 | 0.38 | 0.34 | 0.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.07 Billion | 36.45 Billion | 40.11 Billion | 134.9 Billion | 34.14 Billion | 31.99 Billion |
Cost of Revenue | 7.3 Billion | 6.64 Billion | 7.69 Billion | 25.95 Billion | 6.21 Billion | 5.94 Billion |
Gross Profit | 31.76 Billion | 29.81 Billion | 32.41 Billion | 108.94 Billion | 27.93 Billion | 26.05 Billion |
Operating Expenses | 16.91 Billion | 15.99 Billion | 16.03 Billion | 62.19 Billion | 14.18 Billion | 16.66 Billion |
Selling, General and Administrative Expenses | 6.37 Billion | 6.01 Billion | 5.51 Billion | - | 4.94 Billion | 7.31 Billion |
Research and Development Expenses | 10.53 Billion | 9.97 Billion | 10.51 Billion | - | 9.24 Billion | 9.34 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 24.22 Billion | 22.63 Billion | 23.72 Billion | 88.15 Billion | 20.39 Billion | 22.6 Billion |
Operating Income | 14.84 Billion | 13.81 Billion | 16.38 Billion | 46.75 Billion | 13.74 Billion | 9.39 Billion |
Interest Expense | 128 Million | 127 Million | 136 Million | 446 Million | 139 Million | 116 Million |
Income Tax Expense | 1.64 Billion | 1.81 Billion | 2.79 Billion | 8.33 Billion | 2.43 Billion | 1.5 Billion |
Earnings before Tax | 15.1 Billion | 14.18 Billion | 16.8 Billion | 47.42 Billion | 14.02 Billion | 9.29 Billion |
Net Income | 13.46 Billion | 12.36 Billion | 14.01 Billion | 39.09 Billion | 11.58 Billion | 7.78 Billion |
Earnings Per Share Basic | 4.96 | 4.86 | 5.46 | - | 4.50 | 3.03 |
Earnings Per Share Diluted | 4.82 | 4.71 | 5.33 | - | 4.39 | 2.98 |
Weighted Average Shares Outstanding | 2.53 Billion | 2.54 Billion | 2.56 Billion | 2.57 Billion | 2.57 Billion | 2.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.62 Billion | 2.63 Billion | 2.62 Billion | 2.64 Billion | 2.61 Billion |
Gross Margin | 0.81 | 0.82 | 0.81 | 0.81 | 0.82 | 0.81 |
EBIT Margin | 0.49 | 0.49 | 0.50 | - | 0.50 | 0.38 |
Profit Margin | 0.34 | 0.34 | 0.35 | 0.29 | 0.34 | 0.24 |
EBITDA | 19.03 Billion | 17.83 Billion | 20.17 Billion | - | 17.11 Billion | 12.01 Billion |
Earnings Before Tax Margin | 0.38 | 0.38 | 0.41 | 0.35 | 0.40 | 0.29 |
603330
RAUTE
005940
6239
ROAD
MCL