EUR 12.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 145.14 Million | 158.32 Million | 142.21 Million | 114.99 Million | 151.29 Million | 180.99 Million |
Cost of Revenue | 121.04 Million | 95.58 Million | 76.55 Million | 60.97 Million | 78.11 Million | 100.71 Million |
Gross Profit | 24.09 Million | 62.74 Million | 65.65 Million | 54.01 Million | 73.18 Million | 80.28 Million |
Operating Expenses | 79.38 Million | 77.15 Million | 67.93 Million | 55.95 Million | 65.06 Million | 65.71 Million |
Selling, General and Administrative Expenses | 53.18 Million | 8.51 Million | 8.56 Million | 4.83 Million | 6.14 Million | 5.24 Million |
Research and Development Expenses | 5.21 Million | 6.29 Million | 4.91 Million | 4.26 Million | 4.25 Million | 3.58 Million |
Other Expenses | 20.97 Million | 68.64 Million | 59.37 Million | 51.11 Million | 58.92 Million | 60.46 Million |
Cost and Expenses | 142.37 Million | 172.74 Million | 144.49 Million | 116.92 Million | 143.17 Million | 166.42 Million |
Operating Income | 2.77 Million | -14.41 Million | -1.61 Million | -1.51 Million | 8.45 Million | 14.92 Million |
Interest Expense | 884 Thousand | 58 Thousand | 196 Thousand | 100 Thousand | 65 Thousand | 90 Thousand |
Income Tax Expense | 445 Thousand | -2.3 Million | 3000.00 | -636 Thousand | 1.56 Million | 3.07 Million |
Earnings before Tax | 1.79 Million | -13.81 Million | -1.77 Million | -1.53 Million | 9.25 Million | 14.91 Million |
Net Income | 1.35 Million | -11.51 Million | -1.77 Million | -901 Thousand | 7.68 Million | 11.83 Million |
Earnings Per Share Basic | 0.24 | -2.70 | -0.39 | -0.20 | 1.71 | 2.63 |
Earnings Per Share Diluted | 0.24 | -2.70 | -0.39 | -0.20 | 1.70 | 2.61 |
Weighted Average Shares Outstanding | 5.55 Million | 4.26 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.49 Million |
Weighted Average Shares Outstanding (Diluted) | 5.59 Million | 4.26 Million | 4.5 Million | 4.5 Million | 4.52 Million | 4.53 Million |
Gross Margin | 0.17 | 0.40 | 0.46 | 0.47 | 0.48 | 0.44 |
EBIT Margin | 0.05 | -0.05 | 0.02 | 0.02 | 0.08 | 0.09 |
Profit Margin | 0.01 | -0.07 | -0.01 | -0.01 | 0.05 | 0.07 |
EBITDA | 7.3 Million | -8.41 Million | 2.97 Million | 1.84 Million | 13.38 Million | 16.89 Million |
Earnings Before Tax Margin | 0.02 | -0.09 | -0.01 | -0.01 | 0.06 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 46.37 Million | 57.05 Million | 44.68 Million | 45.22 Million | 145.14 Million | 34.04 Million |
Cost of Revenue | 35.9 Million | 47.92 Million | 38 Million | 37.64 Million | 121.04 Million | 15.51 Million |
Gross Profit | 10.47 Million | 9.12 Million | 6.67 Million | 7.57 Million | 24.09 Million | 18.52 Million |
Operating Expenses | 5.62 Million | 5.17 Million | 5.16 Million | 6.61 Million | 21.32 Million | 17.13 Million |
Selling, General and Administrative Expenses | 4.53 Million | 3.81 Million | 3.79 Million | 5.54 Million | - | 4.27 Million |
Research and Development Expenses | 1.15 Million | 1.37 Million | 1.42 Million | 1.44 Million | - | 738 Thousand |
Other Expenses | 72 Thousand | 11 Thousand | 60 Thousand | 363 Thousand | 641 Thousand | 46 Thousand |
Cost and Expenses | 41.52 Million | 53.1 Million | 43.16 Million | 44.26 Million | 142.37 Million | 32.65 Million |
Operating Income | 4.84 Million | 3.95 Million | 1.51 Million | 957 Thousand | 2.77 Million | 1.39 Million |
Interest Expense | 90 Thousand | 143 Thousand | 287 Thousand | 18 Thousand | 884 Thousand | 382 Thousand |
Income Tax Expense | 718 Thousand | 1.14 Million | 351 Thousand | -133 Thousand | 445 Thousand | 639 Thousand |
Earnings before Tax | 5.18 Million | 4.57 Million | 1.61 Million | 531 Thousand | 1.79 Million | 1.67 Million |
Net Income | 4.46 Million | 3.42 Million | 1.26 Million | 666 Thousand | 1.35 Million | 1.03 Million |
Earnings Per Share Basic | 0.74 | 0.57 | 0.21 | 0.11 | - | 0.16 |
Earnings Per Share Diluted | 0.71 | 0.54 | 0.20 | 0.11 | - | 0.16 |
Weighted Average Shares Outstanding | 6.02 Million | 6.02 Million | 6.12 Million | 6.12 Million | 5.55 Million | 6.48 Million |
Weighted Average Shares Outstanding (Diluted) | 6.28 Million | 6.34 Million | 6.2 Million | 6.17 Million | 5.59 Million | 6.48 Million |
Gross Margin | 0.23 | 0.16 | 0.15 | 0.17 | 0.17 | 0.54 |
EBIT Margin | 0.14 | 0.09 | 0.07 | 0.05 | - | 0.10 |
Profit Margin | 0.10 | 0.06 | 0.03 | 0.01 | 0.01 | 0.03 |
EBITDA | 6.64 Million | 5.25 Million | 2.91 Million | 2.28 Million | - | 3.39 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.03 | 0.02 | 0.02 | 0.04 |
005940
IGE
INSP
MCL
FB2A
603330