GBp 2.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.96 Million | 2 Million | 2.87 Million | 3.48 Million | 2.36 Million | 3.46 Million |
Cost of Revenue | 1.52 Million | 924.38 Thousand | 1.35 Million | 1.76 Million | 1.08 Million | 1.81 Million |
Gross Profit | 1.43 Million | 1.07 Million | 1.51 Million | 1.72 Million | 1.27 Million | 1.64 Million |
Operating Expenses | 1.34 Million | 1.4 Million | 1.34 Million | 1.63 Million | 1.68 Million | 1.84 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.18 Million | 1.19 Million | 1.33 Million | 1.27 Million | 1.21 Million |
Research and Development Expenses | 184.82 Thousand | 218.19 Thousand | 146.48 Thousand | 299.8 Thousand | 408.53 Thousand | 383.18 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.86 Million | 2.32 Million | 2.7 Million | 3.39 Million | 2.76 Million | 3.66 Million |
Operating Income | 95.49 Thousand | -323.85 Thousand | 170.11 Thousand | 92.72 Thousand | -402.7 Thousand | 48.26 Thousand |
Interest Expense | 5555.00 | 6426.00 | - | - | - | - |
Income Tax Expense | -27.36 Thousand | -77.99 Thousand | -51.07 Thousand | -25.16 Thousand | 33.93 Thousand | 17.83 Thousand |
Earnings before Tax | 96.57 Thousand | -349.52 Thousand | 188.82 Thousand | 112.79 Thousand | -401.81 Thousand | -201.85 Thousand |
Net Income | 123.93 Thousand | -271.52 Thousand | 239.89 Thousand | 137.95 Thousand | -367.87 Thousand | -219.68 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 136.85 Million | 136.75 Million | 136.35 Million | 136.35 Million | 136.35 Million | 135.77 Million |
Weighted Average Shares Outstanding (Diluted) | 136.85 Million | 136.75 Million | 137.86 Million | 136.46 Million | 136.35 Million | 141.2 Million |
Gross Margin | 0.48 | 0.54 | 0.53 | 0.49 | 0.54 | 0.47 |
EBIT Margin | 0.07 | -0.12 | 0.08 | 0.04 | -0.16 | 0.02 |
Profit Margin | 0.04 | -0.14 | 0.08 | 0.04 | -0.16 | -0.06 |
EBITDA | 209.35 Thousand | -268.24 Thousand | 259.43 Thousand | 172.53 Thousand | -389.22 Thousand | 63.02 Thousand |
Earnings Before Tax Margin | 0.03 | -0.16 | 0.06 | 0.03 | -0.17 | 0.01 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 2.96 Million | 1.5 Million | 1.45 Million | 2 Million | 1.21 Million |
Cost of Revenue | 492 Thousand | 1.52 Million | 775.72 Thousand | 752 Thousand | 924.38 Thousand | 541.38 Thousand |
Gross Profit | 569 Thousand | 1.43 Million | 728.21 Thousand | 707 Thousand | 1.07 Million | 670.91 Thousand |
Operating Expenses | 691 Thousand | 1.34 Million | 666.65 Thousand | 688 Thousand | 1.4 Million | 669.45 Thousand |
Selling, General and Administrative Expenses | 691 Thousand | - | 666.65 Thousand | 688 Thousand | - | 669.45 Thousand |
Research and Development Expenses | - | - | 184.82 Thousand | - | - | 218.19 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.18 Million | 2.87 Million | 1.44 Million | 1.44 Million | 2.32 Million | 1.21 Million |
Operating Income | -122 Thousand | 88.44 Thousand | 61.56 Thousand | 19 Thousand | -323.85 Thousand | 1460.00 |
Interest Expense | 2000.00 | 5555.00 | 555.00 | 5000.00 | 6426.00 | 6426.00 |
Income Tax Expense | - | -27.36 Thousand | -27.36 Thousand | - | -77.99 Thousand | -77.99 Thousand |
Earnings before Tax | -119 Thousand | 96.57 Thousand | 80.57 Thousand | 16 Thousand | -349.52 Thousand | -4523.00 |
Net Income | -119 Thousand | 123.93 Thousand | 107.93 Thousand | 16 Thousand | -271.52 Thousand | 73.47 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 132.36 Million | 136.85 Million | 136.85 Million | 136.85 Million | 136.75 Million | 136.85 Million |
Weighted Average Shares Outstanding (Diluted) | 136.85 Million | 136.85 Million | 136.85 Million | 136.85 Million | 136.75 Million | 136.85 Million |
Gross Margin | 0.54 | 0.48 | 0.48 | 0.48 | 0.54 | 0.55 |
EBIT Margin | -0.09 | - | 0.08 | 0.05 | - | 0.03 |
Profit Margin | -0.11 | 0.04 | 0.07 | 0.01 | -0.14 | 0.06 |
EBITDA | -92 Thousand | - | 117.78 Thousand | 70 Thousand | - | 34.31 Thousand |
Earnings Before Tax Margin | -0.11 | 0.03 | 0.04 | 0.01 | -0.16 | 0.00 |
INSP
DLR-PK
8044
603330
RAUTE
005940