USD 24.41
(0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.47 Billion | 4.69 Billion | 4.42 Billion | 3.9 Billion | 3.2 Billion | 3.04 Billion |
Cost of Revenue | 4.29 Billion | 2 Billion | 1.76 Billion | 1.5 Billion | 1.18 Billion | 1.08 Billion |
Gross Profit | 1.18 Billion | 2.69 Billion | 2.66 Billion | 2.4 Billion | 2.02 Billion | 1.95 Billion |
Operating Expenses | 2.57 Billion | 2 Billion | 1.89 Billion | 1.72 Billion | 1.39 Billion | 1.36 Billion |
Selling, General and Administrative Expenses | 449.05 Million | 414.78 Million | 410.73 Million | 358.18 Million | 220.28 Million | 171.76 Million |
Research and Development Expenses | - | 0.09 | 0.41 | 0.10 | 0.19 | 0.11 |
Other Expenses | 2.12 Billion | 1.59 Billion | 1.48 Billion | 1.36 Billion | 1.17 Billion | 1.18 Billion |
Cost and Expenses | 4.95 Billion | 4 Billion | 3.66 Billion | 3.22 Billion | 2.57 Billion | 2.44 Billion |
Operating Income | 524.46 Million | 589.96 Million | 694 Million | 557.53 Million | 594.21 Million | 549.78 Million |
Interest Expense | 437.74 Million | 299.13 Million | 298.2 Million | 333.02 Million | 353.05 Million | 321.52 Million |
Income Tax Expense | 75.57 Million | 31.55 Million | 72.79 Million | 38.04 Million | 11.99 Million | 2.08 Million |
Earnings before Tax | 1.02 Billion | 411.87 Million | 1.82 Billion | 400.78 Million | 611.21 Million | 343.19 Million |
Net Income | 948.83 Million | 377.68 Million | 1.7 Billion | 356.39 Million | 579.76 Million | 331.24 Million |
Earnings Per Share Basic | 3.10 | 1.18 | 5.95 | 1.37 | 2.37 | 1.61 |
Earnings Per Share Diluted | 3.00 | 1.11 | 5.94 | 1.36 | 2.35 | 1.60 |
Weighted Average Shares Outstanding | 298.6 Million | 286.33 Million | 282.47 Million | 260.09 Million | 208.32 Million | 206.03 Million |
Weighted Average Shares Outstanding (Diluted) | 309.06 Million | 297.91 Million | 283.22 Million | 262.52 Million | 209.46 Million | 206.67 Million |
Gross Margin | 0.22 | 0.57 | 0.60 | 0.62 | 0.63 | 0.64 |
EBIT Margin | 0.44 | 0.48 | 0.52 | 0.51 | 0.58 | 0.60 |
Profit Margin | 0.17 | 0.08 | 0.39 | 0.09 | 0.18 | 0.11 |
EBITDA | 2.42 Billion | 2.23 Billion | 2.24 Billion | 2.03 Billion | 1.75 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.16 | 0.14 | 0.19 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.35 Billion | 1.33 Billion | 5.47 Billion | 1.36 Billion | 1.4 Billion |
Cost of Revenue | 656.36 Million | 1.03 Billion | 1.02 Billion | 4.29 Billion | 1.06 Billion | 679.82 Million |
Gross Profit | 774.85 Million | 324.13 Million | 307.25 Million | 1.18 Billion | 302 Million | 722.61 Million |
Operating Expenses | 582.37 Million | 545.2 Million | 126.04 Million | 456.58 Million | 122.38 Million | 534.23 Million |
Selling, General and Administrative Expenses | 117.6 Million | 120.39 Million | 115.21 Million | - | 116.79 Million | 112.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 464.77 Million | 62.26 Million | -126.04 Million | -456.58 Million | -122.38 Million | 625.94 Million |
Cost and Expenses | 1.23 Billion | 1.15 Billion | 1.14 Billion | 4.74 Billion | 1.19 Billion | 1.21 Billion |
Operating Income | 168.28 Million | 204.26 Million | 181.2 Million | 727.54 Million | 179.62 Million | 58.23 Million |
Interest Expense | 123.8 Million | 114.75 Million | 109.53 Million | 437.74 Million | 113.63 Million | 110.76 Million |
Income Tax Expense | 12.42 Million | 14.99 Million | 22.41 Million | 75.57 Million | 20.72 Million | 17.22 Million |
Earnings before Tax | 52.56 Million | 89.66 Million | 310.25 Million | 1.02 Billion | 40.6 Million | 763.17 Million |
Net Income | 51.19 Million | 80.22 Million | 281.5 Million | 948.83 Million | 28.31 Million | 733.61 Million |
Earnings Per Share Basic | 0.13 | 0.22 | 0.87 | - | 0.09 | 2.40 |
Earnings Per Share Diluted | 0.09 | 0.20 | 0.82 | - | 0.09 | 2.33 |
Weighted Average Shares Outstanding | 327.97 Million | 319.53 Million | 312.29 Million | 298.6 Million | 305.78 Million | 301.82 Million |
Weighted Average Shares Outstanding (Diluted) | 336.24 Million | 327.94 Million | 320.79 Million | 309.06 Million | 305.78 Million | 311.34 Million |
Gross Margin | 0.54 | 0.24 | 0.23 | 0.22 | 0.22 | 0.52 |
EBIT Margin | 0.44 | 0.46 | 0.46 | - | 0.44 | 0.44 |
Profit Margin | 0.04 | 0.06 | 0.21 | 0.17 | 0.02 | 0.52 |
EBITDA | 636.36 Million | 629.6 Million | 612.3 Million | - | 600.09 Million | 614.01 Million |
Earnings Before Tax Margin | 0.12 | 0.15 | 0.14 | 0.13 | 0.13 | 0.04 |
8044
0030
SCYX
005940
IGE
INSP