GBp 2.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.42 Million | 2.42 Million | 2.68 Million | 2.23 Million | 2.13 Million | 2.57 Million |
Total Current Assets | 1.94 Million | 1.95 Million | 2.32 Million | 2.17 Million | 2.08 Million | 2.5 Million |
Cash And Short Term Investments | 958.46 Thousand | 689.54 Thousand | 1.18 Million | 1.4 Million | 640.48 Thousand | 781.63 Thousand |
Cash and Cash Equivalents | 958.46 Thousand | 689.54 Thousand | 1.18 Million | 1.4 Million | 640.48 Thousand | 781.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 633.87 Thousand | 638.29 Thousand | 740.84 Thousand | 314.52 Thousand | 385.79 Thousand | 469.95 Thousand |
Inventory | 348.75 Thousand | 628.9 Thousand | 393.07 Thousand | 450.57 Thousand | 783.08 Thousand | 938.63 Thousand |
Other Current Assets | 236.59 Thousand | 246.93 Thousand | 172.75 Thousand | 171.77 Thousand | 278.16 Thousand | 313.51 Thousand |
Total Non-Current Assets | 481.23 Thousand | 464.16 Thousand | 359.81 Thousand | 64.69 Thousand | 36.9 Thousand | 33.94 Thousand |
Net PPE | 160.27 Thousand | 206.61 Thousand | 250.22 Thousand | 46.86 Thousand | 11.57 Thousand | 15.06 Thousand |
Good Will And Intangible Assets | 320.95 Thousand | 257.55 Thousand | 109.59 Thousand | 17.83 Thousand | 25.33 Thousand | 18.87 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 320.95 Thousand | 257.55 Thousand | 109.59 Thousand | 17.83 Thousand | 25.33 Thousand | 18.87 Thousand |
Long-Term Investments | - | - | - | - | 29.75 Thousand | -3400.00 |
Tax Assets | - | - | - | - | 7150.00 | 37.34 Thousand |
Other Non Current Assets | -1.00 | - | 1.00 | -64.7 Thousand | -36.9 Thousand | -33.94 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 7150.00 | 37.34 Thousand |
Total Liabilities | 910.62 Thousand | 1.03 Million | 1.03 Million | 829.9 Thousand | 864.03 Thousand | 944.96 Thousand |
Total Current Liabilities | 783.93 Thousand | 869.01 Thousand | 835.54 Thousand | 783.04 Thousand | 864.03 Thousand | 944.96 Thousand |
Account Payables | 211.53 Thousand | 284.33 Thousand | 275.75 Thousand | 252.63 Thousand | 111.05 Thousand | 615.68 Thousand |
Tax Payables | 29.58 Thousand | 33.45 Thousand | 29.97 Thousand | 27.75 Thousand | 30.27 Thousand | 29.1 Thousand |
Short Term Debt | 37.62 Thousand | 37.62 Thousand | 37.62 Thousand | 41.66 Thousand | -620.23 Thousand | -151.05 Thousand |
Deferred Revenue | 366.78 Thousand | 388.17 Thousand | 276.01 Thousand | 204.64 Thousand | 620.23 Thousand | 151.05 Thousand |
Other Current Liabilities | 167.99 Thousand | 158.88 Thousand | 246.15 Thousand | 284.1 Thousand | 752.97 Thousand | 329.28 Thousand |
Total Non Current Liabilities | 126.68 Thousand | 164.12 Thousand | 195.32 Thousand | 46.85 Thousand | - | - |
Long-Term Debt | 126.68 Thousand | 164.12 Thousand | 195.32 Thousand | 46.85 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | -46.85 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.51 Million | 1.38 Million | 1.64 Million | 1.4 Million | 1.26 Million | 1.63 Million |
Stock Holders Equity | 1.51 Million | 1.38 Million | 1.64 Million | 1.4 Million | 1.26 Million | 1.63 Million |
Common Stock | 1.36 Million | 1.36 Million | 1.36 Million | 1.36 Million | 1.36 Million | 1.36 Million |
Retained Earnings | -8.18 Million | -8.31 Million | -8.04 Million | -8.28 Million | -8.42 Million | -8.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.51 Million | 1.38 Million | 1.64 Million | 1.4 Million | 1.26 Million | 1.63 Million |
Capital Lease Obligation | 126.68 Thousand | 164.12 Thousand | 195.32 Thousand | 38.52 Thousand | - | - |
Total Investments | - | - | - | - | 29.75 Thousand | -3400.00 |
Total Debt | 164.3 Thousand | 201.75 Thousand | 232.95 Thousand | 88.52 Thousand | - | - |
Net Debt | -794.15 Thousand | -487.79 Thousand | -953.47 Thousand | -1.32 Million | -640.48 Thousand | -781.63 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.25 Million | 2.42 Million | 2.42 Million | 2.52 Million | 2.42 Million | 2.42 Million |
Total Current Assets | 1.76 Million | 1.94 Million | 1.94 Million | 2.01 Million | 1.95 Million | 1.95 Million |
Cash And Short Term Investments | 759 Thousand | 958.46 Thousand | 958.46 Thousand | 1 Million | 689.54 Thousand | 689.54 Thousand |
Cash and Cash Equivalents | 759 Thousand | 958.46 Thousand | 958.46 Thousand | 1 Million | 689.54 Thousand | 689.54 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 514 Thousand | 633.87 Thousand | 633.87 Thousand | 440 Thousand | 638.29 Thousand | 638.29 Thousand |
Inventory | 495 Thousand | 348.75 Thousand | 348.75 Thousand | 569 Thousand | 628.9 Thousand | 628.9 Thousand |
Other Current Assets | - | 236.59 Thousand | 236.59 Thousand | - | 246.93 Thousand | 246.93 Thousand |
Total Non-Current Assets | 487.99 Thousand | 481.23 Thousand | 481.23 Thousand | 513.99 Thousand | 464.16 Thousand | 464.16 Thousand |
Net PPE | 488 Thousand | 160.27 Thousand | 160.27 Thousand | 514 Thousand | 206.61 Thousand | 206.61 Thousand |
Good Will And Intangible Assets | 488 Thousand | 320.95 Thousand | 320.95 Thousand | 514 Thousand | 257.55 Thousand | 257.55 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 488 Thousand | 320.95 Thousand | 320.95 Thousand | 514 Thousand | 257.55 Thousand | 257.55 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -488 Thousand | -1.00 | -1.00 | -514 Thousand | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 864 Thousand | 910.62 Thousand | 910.62 Thousand | 1.12 Million | 1.03 Million | 1.03 Million |
Total Current Liabilities | 753 Thousand | 783.93 Thousand | 783.93 Thousand | 981 Thousand | 869.01 Thousand | 869.01 Thousand |
Account Payables | 753 Thousand | 211.53 Thousand | 712.45 Thousand | 981 Thousand | 793.45 Thousand | 284.33 Thousand |
Tax Payables | - | 29.58 Thousand | 29.58 Thousand | - | 33.45 Thousand | 33.45 Thousand |
Short Term Debt | - | 37.62 Thousand | 37.62 Thousand | - | 37.62 Thousand | 37.62 Thousand |
Deferred Revenue | - | 366.78 Thousand | - | - | 1.00 | 388.17 Thousand |
Other Current Liabilities | - | 167.99 Thousand | 33.85 Thousand | - | 37.92 Thousand | 158.88 Thousand |
Total Non Current Liabilities | 110.99 Thousand | 126.68 Thousand | 126.68 Thousand | 141 Thousand | 164.12 Thousand | 164.12 Thousand |
Long-Term Debt | 111 Thousand | 126.68 Thousand | 126.68 Thousand | 141 Thousand | 164.12 Thousand | 164.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 1.39 Million | 1.51 Million | 1.51 Million | 1.4 Million | 1.38 Million | 1.38 Million |
Stock Holders Equity | 1.39 Million | 1.51 Million | 1.51 Million | 1.4 Million | 1.38 Million | 1.38 Million |
Common Stock | 1.36 Million | 1.36 Million | 1.36 Million | 1.36 Million | 1.36 Million | 1.36 Million |
Retained Earnings | -8.3 Million | -8.18 Million | -8.18 Million | -8.29 Million | -8.31 Million | -8.31 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.39 Million | 1.51 Million | 1.51 Million | 1.4 Million | 1.38 Million | 1.38 Million |
Capital Lease Obligation | 111 Thousand | 126.68 Thousand | 126.68 Thousand | 141 Thousand | 164.12 Thousand | 164.12 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 111 Thousand | 164.3 Thousand | 164.3 Thousand | 141 Thousand | 201.75 Thousand | 201.75 Thousand |
Net Debt | -648 Thousand | -794.15 Thousand | -794.15 Thousand | -861.99 Thousand | -487.79 Thousand | -487.79 Thousand |
INSP
DLR-PK
8044
603330
RAUTE
005940