USD 186.97
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 676.81 Million | 564.87 Million | 295.08 Million | 281.18 Million | 181.25 Million | 200.08 Million |
Total Current Assets | 593.73 Million | 530.03 Million | 268.53 Million | 269.86 Million | 170.63 Million | 199.27 Million |
Cash And Short Term Investments | 460.37 Million | 451.41 Million | 214.46 Million | 234.36 Million | 149.46 Million | 188.21 Million |
Cash and Cash Equivalents | 185.53 Million | 441.59 Million | 214.46 Million | 190.51 Million | 22.86 Million | 97.28 Million |
Short Term Investments | 274.83 Million | 9.82 Million | - | 43.84 Million | 126.6 Million | 90.92 Million |
Net Receivables | 89.88 Million | 61.22 Million | 34.17 Million | 25.06 Million | 13.13 Million | 6.66 Million |
Inventory | 33.88 Million | 11.88 Million | 17.23 Million | 8.47 Million | 5.83 Million | 2.66 Million |
Other Current Assets | 9.59 Million | 5.5 Million | 2.66 Million | 1.96 Million | 2.2 Million | 1.73 Million |
Total Non-Current Assets | 83.07 Million | 34.84 Million | 26.54 Million | 11.32 Million | 10.61 Million | 802 Thousand |
Net PPE | 62.65 Million | 24.12 Million | 16.4 Million | 11.11 Million | 3.96 Million | 802 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.14 Million | 10.5 Million | 9.93 Million | - | 6.27 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.27 Million | 215 Thousand | 204 Thousand | 204 Thousand | 381 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 104.29 Million | 68.86 Million | 66.03 Million | 51.44 Million | 41.41 Million | 36.08 Million |
Total Current Liabilities | 78.1 Million | 61.18 Million | 41.3 Million | 20.72 Million | 16.85 Million | 11.15 Million |
Account Payables | 38.83 Million | 26.84 Million | 11.66 Million | 7.2 Million | 4.45 Million | 3.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.33 Million | 9.18 Million | - | 828 Thousand | - |
Deferred Revenue | - | - | - | - | -828 Thousand | - |
Other Current Liabilities | 39.26 Million | 33 Million | 20.45 Million | 13.51 Million | 12.39 Million | 7.72 Million |
Total Non Current Liabilities | 26.19 Million | 7.68 Million | 24.72 Million | 30.71 Million | 24.56 Million | 24.92 Million |
Long-Term Debt | 24.84 Million | 7.53 Million | 24.59 Million | 30.63 Million | 24.52 Million | 24.92 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.34 Million | 146 Thousand | 134 Thousand | 85 Thousand | 40 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 572.51 Million | 496 Million | 229.04 Million | 229.74 Million | 139.83 Million | 163.99 Million |
Stock Holders Equity | 572.51 Million | 496 Million | 229.04 Million | 229.74 Million | 139.83 Million | 163.99 Million |
Common Stock | 30 Thousand | 29 Thousand | 27 Thousand | 27 Thousand | 24 Thousand | 23 Thousand |
Retained Earnings | -345.42 Million | -324.27 Million | -279.38 Million | -237.34 Million | -180.15 Million | -146.91 Million |
Accumulated other comprehensive income | 800 Thousand | -86 Thousand | -55 Thousand | 29 Thousand | 102 Thousand | -52 Thousand |
Common Stock Equity | 572.51 Million | 496 Million | 229.04 Million | 229.74 Million | 139.83 Million | 163.99 Million |
Capital Lease Obligation | 24.84 Million | 7.53 Million | 8.79 Million | 5.88 Million | 828 Thousand | - |
Total Investments | 283.98 Million | 9.82 Million | 9.93 Million | 43.84 Million | 132.88 Million | 90.92 Million |
Total Debt | 24.84 Million | 8.87 Million | 33.78 Million | 30.63 Million | 24.52 Million | 24.92 Million |
Net Debt | -160.69 Million | -432.72 Million | -180.68 Million | -159.88 Million | 1.66 Million | -72.36 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 796.19 Million | 728.38 Million | 685.84 Million | 676.81 Million | 676.81 Million | 639.49 Million |
Total Current Assets | 582.52 Million | 607.16 Million | 572.21 Million | 593.73 Million | 593.73 Million | 569.59 Million |
Cash And Short Term Investments | 410.98 Million | 439.66 Million | 441.36 Million | 460.37 Million | 460.37 Million | 464.21 Million |
Cash and Cash Equivalents | 147.51 Million | 188.03 Million | 175.41 Million | 185.53 Million | 185.53 Million | 329.89 Million |
Short Term Investments | 263.47 Million | 251.62 Million | 265.94 Million | 274.83 Million | 274.83 Million | 134.31 Million |
Net Receivables | 89.74 Million | 79.71 Million | 72.33 Million | 89.88 Million | 89.88 Million | 71.46 Million |
Inventory | 67.43 Million | 59.02 Million | 48.97 Million | 33.88 Million | 33.88 Million | 26.11 Million |
Other Current Assets | 14.35 Million | 28.75 Million | 9.54 Million | 9.59 Million | 9.59 Million | 7.8 Million |
Total Non-Current Assets | 213.67 Million | 121.22 Million | 113.62 Million | 83.07 Million | 83.07 Million | 69.9 Million |
Net PPE | 89.25 Million | 83.89 Million | 74.52 Million | 62.65 Million | 62.65 Million | 55.33 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 113.42 Million | 36.74 Million | 38.2 Million | 9.14 Million | 9.14 Million | 2.96 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.99 Million | 595 Thousand | 895.99 Thousand | 11.27 Million | 11.27 Million | 11.61 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 99.63 Million | 90.31 Million | 96.81 Million | 104.29 Million | 104.29 Million | 95.31 Million |
Total Current Liabilities | 74.26 Million | 65.65 Million | 72.17 Million | 78.1 Million | 78.1 Million | 69.99 Million |
Account Payables | 34.92 Million | 33.62 Million | 43.8 Million | 38.83 Million | 38.83 Million | 40.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 109 Thousand | - | - | - | - | - |
Deferred Revenue | -109 Thousand | - | - | - | - | - |
Other Current Liabilities | 39.33 Million | 32.03 Million | 28.37 Million | 39.26 Million | 39.26 Million | 29.96 Million |
Total Non Current Liabilities | 25.36 Million | 24.66 Million | 24.64 Million | 26.19 Million | 26.19 Million | 25.31 Million |
Long-Term Debt | 25.21 Million | 24.51 Million | 24.5 Million | 24.84 Million | 24.84 Million | 25.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150 Thousand | 149 Thousand | 146 Thousand | 1.34 Million | 1.34 Million | 146 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 696.56 Million | 638.07 Million | 589.02 Million | 572.51 Million | 572.51 Million | 544.18 Million |
Stock Holders Equity | 696.56 Million | 638.07 Million | 589.02 Million | 572.51 Million | 572.51 Million | 544.18 Million |
Common Stock | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 29 Thousand |
Retained Earnings | -327.13 Million | -345.63 Million | -355.42 Million | -345.42 Million | -345.42 Million | -360.18 Million |
Accumulated other comprehensive income | 1.7 Million | -115 Thousand | 124 Thousand | 800 Thousand | 800 Thousand | 44 Thousand |
Common Stock Equity | 696.56 Million | 638.07 Million | 589.02 Million | 572.51 Million | 572.51 Million | 544.18 Million |
Capital Lease Obligation | 25.21 Million | 24.51 Million | 24.5 Million | 24.84 Million | 24.84 Million | 25.17 Million |
Total Investments | 376.9 Million | 288.37 Million | 304.14 Million | 283.98 Million | 283.98 Million | 137.27 Million |
Total Debt | 25.21 Million | 24.51 Million | 24.5 Million | 24.84 Million | 24.84 Million | 25.17 Million |
Net Debt | -122.29 Million | -163.52 Million | -150.91 Million | -160.69 Million | -160.69 Million | -304.72 Million |
DLR-PK
8044
0030
RAUTE
005940
IGE