Beamr Imaging Ltd. (BMR)
USD 3.68
(-9.14%)
USD 3.68
(-9.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Million | 2.86 Million | 3.3 Million | 3.17 Million | 4.09 Million | 674.6 Million |
| Cost of Revenue | 96 Thousand | 98 Thousand | 90 Thousand | 94 Thousand | 114 Thousand | 351.11 Million |
| Gross Profit | 2.81 Million | 2.76 Million | 3.21 Million | 3.08 Million | 3.97 Million | 323.49 Million |
| Operating Expenses | 3.69 Million | 3.79 Million | 3.76 Million | 4.74 Million | 7.6 Million | 526.36 Million |
| Selling, General and Administrative Expenses | 1.84 Million | 1.73 Million | 1.65 Million | 1.78 Million | 3.24 Million | 49.31 Million |
| Research and Development Expenses | 1.82 Million | 2.06 Million | 2.03 Million | 2.72 Million | 3.98 Million | - |
| Other Expenses | 21 Thousand | - | 81 Thousand | 235 Thousand | - | 477.05 Million |
| Cost and Expenses | 3.78 Million | -3.69 Million | 3.85 Million | 4.84 Million | 7.71 Million | 526.36 Million |
| Operating Income | -878 Thousand | -1.03 Million | -554 Thousand | -1.66 Million | -3.25 Million | 148.24 Million |
| Interest Expense | 205 Thousand | 142 Thousand | 59 Thousand | 120 Thousand | - | 95.28 Million |
| Income Tax Expense | 39 Thousand | 52 Thousand | 52 Thousand | 95 Thousand | 114 Thousand | 148.5 Million |
| Earnings before Tax | -656 Thousand | -1.19 Million | -900 Thousand | -2.36 Million | -3.82 Million | 201.46 Million |
| Net Income | -695 Thousand | -1.24 Million | -952 Thousand | -2.45 Million | -3.93 Million | 199.02 Million |
| Earnings Per Share Basic | -0.06 | -0.48 | -0.05 | -0.12 | -1.53 | 1.00 |
| Earnings Per Share Diluted | -0.06 | -0.48 | -0.05 | -0.12 | -1.53 | 0.96 |
| Weighted Average Shares Outstanding | 11.19 Million | 2.57 Million | 20.37 Million | 20.37 Million | 2.56 Million | 198.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.44 Million | 2.57 Million | 20.37 Million | 20.37 Million | 2.56 Million | 207.23 Million |
| Gross Margin | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.48 |
| EBIT Margin | -0.15 | -0.35 | -0.22 | -0.45 | -0.63 | 0.81 |
| Profit Margin | -0.24 | -0.44 | -0.29 | -0.77 | -0.96 | 0.30 |
| EBITDA | -425 Thousand | -1.02 Million | -648 Thousand | -1.56 Million | -2.56 Million | 548.64 Million |
| Earnings Before Tax Margin | -0.30 | -0.36 | -0.17 | -0.52 | -0.80 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 500.49 Thousand | 500.49 Thousand | 2.9 Million | 1.95 Million | 977 Thousand | 955 Thousand |
| Cost of Revenue | 42.5 Thousand | 42.5 Thousand | 96 Thousand | 46 Thousand | 23 Thousand | 50 Thousand |
| Gross Profit | 457.99 Thousand | 457.99 Thousand | 2.81 Million | 1.9 Million | 954 Thousand | 905 Thousand |
| Operating Expenses | 1.23 Million | 1.23 Million | 3.69 Million | 1.78 Million | 841.49 Thousand | 1.9 Million |
| Selling, General and Administrative Expenses | 731 Thousand | 731 Thousand | - | 870 Thousand | 435 Thousand | 997 Thousand |
| Research and Development Expenses | 501 Thousand | 501 Thousand | - | 912 Thousand | 456 Thousand | 912 Thousand |
| Other Expenses | -1.00 | -1.00 | - | - | - | - |
| Cost and Expenses | 1.27 Million | 1.27 Million | 3.78 Million | 1.82 Million | 864.49 Thousand | 1.95 Million |
| Operating Income | -774 Thousand | -774 Thousand | -878 Thousand | 126 Thousand | 63 Thousand | -1 Million |
| Interest Expense | 62 Thousand | - | 205 Thousand | 97 Thousand | - | 108 Thousand |
| Income Tax Expense | 10.5 Thousand | 10.5 Thousand | 39 Thousand | 32 Thousand | 16 Thousand | 7000.00 |
| Earnings before Tax | -972 Thousand | -972 Thousand | -656 Thousand | 261 Thousand | 130.5 Thousand | -917 Thousand |
| Net Income | -982.5 Thousand | -982.5 Thousand | -695 Thousand | 229 Thousand | 111 Thousand | -924 Thousand |
| Earnings Per Share Basic | -0.07 | -0.07 | - | 0.02 | 0.01 | -0.10 |
| Earnings Per Share Diluted | -0.07 | -0.07 | - | 0.02 | 0.01 | -0.10 |
| Weighted Average Shares Outstanding | 14.81 Million | 14.81 Million | 11.19 Million | 13.05 Million | 17.74 Million | 9.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.81 Million | 14.81 Million | 11.19 Million | 13.05 Million | 13.02 Million | 9.41 Million |
| Gross Margin | 0.92 | 0.92 | 0.97 | 0.98 | 0.98 | 0.95 |
| EBIT Margin | -1.49 | -1.49 | - | 0.07 | 0.07 | -1.04 |
| Profit Margin | -1.96 | -1.96 | -0.24 | 0.12 | 0.11 | -0.97 |
| EBITDA | -747.5 Thousand | -747.5 Thousand | - | 139 Thousand | 69.5 Thousand | -991 Thousand |
| Earnings Before Tax Margin | -1.55 | -1.55 | -0.30 | 0.06 | 0.06 | -1.05 |
NORB-B
9872
MSLH
4228
IOBCF
OXLCL