Kitakei Co., Ltd. (9872.T)
JPY 800.0
(-0.37%)
JPY 800.0
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 62.36 Billion | 60.87 Billion | 57.22 Billion | 53.76 Billion | 56.55 Billion | 57 Billion |
| Cost of Revenue | 55.94 Billion | 54.96 Billion | 51.49 Billion | 48.34 Billion | 50.95 Billion | 51.53 Billion |
| Gross Profit | 6.42 Billion | 5.9 Billion | 5.72 Billion | 5.41 Billion | 5.6 Billion | 5.46 Billion |
| Operating Expenses | 5.31 Billion | 5.08 Billion | 4.91 Billion | 4.89 Billion | 4.78 Billion | 4.7 Billion |
| Selling, General and Administrative Expenses | 5.31 Billion | 5.08 Billion | 4.91 Billion | 1.51 Billion | 1.53 Billion | 1.53 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.08 Billion | 4.91 Billion | 3.37 Billion | 3.24 Billion | 72.25 Million |
| Cost and Expenses | 61.39 Billion | 60.05 Billion | 56.41 Billion | 53.23 Billion | 55.73 Billion | 56.24 Billion |
| Operating Income | 974.08 Million | 822.67 Million | 811.11 Million | 525.37 Million | 818.16 Million | 763.1 Million |
| Interest Expense | 5000.00 | 5000.00 | 5000.00 | 29 Thousand | 65 Thousand | 60 Thousand |
| Income Tax Expense | 437.03 Million | 366.09 Million | 301.2 Million | 389.31 Million | 357.06 Million | 314 Million |
| Earnings before Tax | 1.24 Billion | 1 Billion | 945.31 Million | 1.04 Billion | 926.89 Million | 858.71 Million |
| Net Income | 812.62 Million | 641.13 Million | 644.11 Million | 728.72 Million | 569.83 Million | 544.71 Million |
| Earnings Per Share Basic | 87.60 | 69.10 | 69.42 | 78.54 | 61.42 | 58.71 |
| Earnings Per Share Diluted | 87.60 | 69.10 | 69.42 | 78.54 | 61.42 | 58.71 |
| Weighted Average Shares Outstanding | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million |
| Gross Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 1.38 Billion | 1.1 Billion | 1.06 Billion | 1.22 Billion | 1.03 Billion | 963.08 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.79 Billion | 14.9 Billion | 15.13 Billion | 62.36 Billion | 16.4 Billion | 15.07 Billion |
| Cost of Revenue | 13.2 Billion | 13.26 Billion | 13.5 Billion | 56.07 Billion | 14.68 Billion | 13.48 Billion |
| Gross Profit | 1.59 Billion | 1.64 Billion | 1.62 Billion | 6.29 Billion | 1.71 Billion | 1.59 Billion |
| Operating Expenses | 1.41 Billion | 1.41 Billion | 1.36 Billion | 5.31 Billion | 1.43 Billion | 1.37 Billion |
| Selling, General and Administrative Expenses | 1.41 Billion | 1.41 Billion | 1.36 Billion | - | 1.43 Billion | 1.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 41.55 Million | - | 169.21 Million | 23.25 Million | 49.84 Million |
| Cost and Expenses | 14.61 Billion | 14.67 Billion | 14.86 Billion | 61.39 Billion | 16.12 Billion | 14.85 Billion |
| Operating Income | 175.81 Million | 235.69 Million | 267.13 Million | 974.08 Million | 281.34 Million | 219.19 Million |
| Interest Expense | - | - | - | 5000.00 | - | - |
| Income Tax Expense | 82.48 Million | 100.8 Million | 117.05 Million | 437.03 Million | 105.94 Million | 110.52 Million |
| Earnings before Tax | 215.26 Million | 273.69 Million | 319.82 Million | 1.24 Billion | 328.69 Million | 309.56 Million |
| Net Income | 132.78 Million | 172.89 Million | 202.77 Million | 812.62 Million | 222.74 Million | 199.04 Million |
| Earnings Per Share Basic | 14.31 | 18.63 | 21.86 | - | 24.01 | 21.45 |
| Earnings Per Share Diluted | 14.31 | 18.63 | 21.86 | - | 24.01 | 21.45 |
| Weighted Average Shares Outstanding | 9.28 Million | 9.28 Million | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.28 Million | 9.28 Million | 9.27 Million | 9.27 Million | 9.27 Million | 9.27 Million |
| Gross Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 246.51 Million | 266.07 Million | 297.52 Million | - | 319.21 Million | 180.31 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
MSLH
7793
EQT
OXLCL
BMR
NORB-B