Nordisk Bergteknik AB (publ) (NORB-B.ST)
SEK 12.86
(7.53%)
SEK 12.86
(7.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.52 Billion | 3.4 Billion | 1.91 Billion | 1.58 Billion | 710.4 Million | 510 Million |
| Cost of Revenue | 3.38 Billion | 1.48 Billion | 775.5 Million | 635 Million | 326.1 Million | 278.5 Million |
| Gross Profit | 144.6 Million | 1.92 Billion | 1.14 Billion | 947.5 Million | 384.3 Million | 231.5 Million |
| Operating Expenses | 25.7 Million | 1.69 Billion | 1.05 Billion | 876.3 Million | 357.5 Million | 215.6 Million |
| Selling, General and Administrative Expenses | 25.7 Million | 606.5 Million | 361.8 Million | 330.3 Million | 140.8 Million | 58.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.69 Billion | 690 Million | 546 Million | 216.7 Million | 157.1 Million |
| Cost and Expenses | 3.4 Billion | 3.17 Billion | 1.82 Billion | 1.51 Billion | 683.6 Million | 494.1 Million |
| Operating Income | 133 Million | 238.4 Million | 92.8 Million | 120.9 Million | 20.7 Million | 23.3 Million |
| Interest Expense | 94.4 Million | 46 Million | 35.7 Million | 49 Million | 25.5 Million | 9.8 Million |
| Income Tax Expense | 15.9 Million | 35.5 Million | 22.7 Million | 9.6 Million | 7.2 Million | 3 Million |
| Earnings before Tax | 54.6 Million | 184.6 Million | 67.5 Million | 22.8 Million | 5.1 Million | 11.3 Million |
| Net Income | 40.4 Million | 144.4 Million | 44.7 Million | 13.2 Million | -2.1 Million | 7.5 Million |
| Earnings Per Share Basic | 0.71 | 2.67 | 1.28 | 0.43 | -0.07 | 0.24 |
| Earnings Per Share Diluted | 0.71 | 2.67 | 1.28 | 0.43 | -0.07 | 0.24 |
| Weighted Average Shares Outstanding | 56.81 Million | 54.05 Million | 34.93 Million | 30.97 Million | 30.97 Million | 30.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.81 Million | 54.07 Million | 34.93 Million | 30.97 Million | 30.97 Million | 30.97 Million |
| Gross Margin | 0.04 | 0.56 | 0.60 | 0.60 | 0.54 | 0.45 |
| EBIT Margin | 0.13 | 0.14 | 0.12 | 0.13 | 0.11 | 0.11 |
| Profit Margin | 0.01 | 0.04 | 0.02 | 0.01 | -0.00 | 0.01 |
| EBITDA | 460.5 Million | 483 Million | 267.6 Million | 134.09 Million | 92.87 Million | 64.1 Million |
| Earnings Before Tax Margin | 0.04 | 0.07 | 0.05 | 0.08 | 0.03 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 798.9 Million | 858.1 Million | 751.4 Million | 3.52 Billion | 888 Million | 819.6 Million |
| Cost of Revenue | 788.5 Million | 821 Million | 734.7 Million | 3.38 Billion | 874.3 Million | 348.2 Million |
| Gross Profit | 10.4 Million | 37.1 Million | 16.7 Million | 144.6 Million | 13.7 Million | 471.4 Million |
| Operating Expenses | - | 496.6 Million | 464.5 Million | 25.7 Million | 3 Million | 471 Million |
| Selling, General and Administrative Expenses | - | 151.7 Million | 135.4 Million | - | 3 Million | 7.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 496.6 Million | - | - | - | - |
| Cost and Expenses | 788.5 Million | 821 Million | 734.7 Million | 3.4 Billion | 877.3 Million | 819.2 Million |
| Operating Income | 10.4 Million | 37.1 Million | 16.7 Million | 118.9 Million | 10.7 Million | 5.1 Million |
| Interest Expense | 25.6 Million | 25 Million | 25.2 Million | 91.5 Million | 25.6 Million | 33.2 Million |
| Income Tax Expense | -200 Thousand | 2.2 Million | 3.1 Million | 15.9 Million | 4.5 Million | -4.3 Million |
| Earnings before Tax | -900 Thousand | 29.3 Million | -11.5 Million | 54.6 Million | 10.9 Million | -27.1 Million |
| Net Income | -700 Thousand | 27.2 Million | -14.6 Million | 40.4 Million | 6.4 Million | -22.9 Million |
| Earnings Per Share Basic | -0.01 | 0.48 | -0.26 | - | 0.11 | -0.40 |
| Earnings Per Share Diluted | -0.01 | 0.48 | -0.26 | - | 0.11 | -0.40 |
| Weighted Average Shares Outstanding | 57.23 Million | 57.23 Million | 57.23 Million | 56.81 Million | 56.81 Million | 56.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.23 Million | 57.23 Million | 57.23 Million | 56.81 Million | 56.81 Million | 56.67 Million |
| Gross Margin | 0.01 | 0.04 | 0.02 | 0.04 | 0.02 | 0.58 |
| EBIT Margin | 0.13 | 0.14 | 0.13 | - | 0.10 | 0.11 |
| Profit Margin | -0.00 | 0.03 | -0.02 | 0.01 | 0.01 | -0.03 |
| EBITDA | 106.2 Million | 120.3 Million | 99.1 Million | - | 87.5 Million | 87.4 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.02 | 0.03 | 0.01 | 0.01 |
9872
MSLH
7793
IOBCF
OXLCL
BMR