EQTEC plc (EQT.L)
GBp 0.58
(-4.17%)
GBp 0.58
(-4.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.54 Million | 7.97 Million | 9.17 Million | 2.23 Million | 1.68 Million | 2.17 Million |
| Cost of Revenue | 2.17 Million | 7 Million | 7.54 Million | 1.97 Million | 1.59 Million | 2.25 Million |
| Gross Profit | 372.63 Thousand | 967.75 Thousand | 1.63 Million | 255.74 Thousand | 88.06 Thousand | -77.7 Thousand |
| Operating Expenses | 3.87 Million | 6.04 Million | 4.39 Million | 4.92 Million | 2.27 Million | 2.62 Million |
| Selling, General and Administrative Expenses | 4.36 Million | 5.74 Million | 4.19 Million | 3.69 Million | 775.98 Thousand | 1.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -493.42 Thousand | 306.61 Thousand | 205.64 Thousand | 1.23 Million | 1.49 Million | 1.31 Million |
| Cost and Expenses | 6.04 Million | 13.05 Million | 11.93 Million | 6.9 Million | 3.87 Million | 4.87 Million |
| Operating Income | -3.49 Million | -5.08 Million | -2.76 Million | -4.67 Million | -2.18 Million | -7.03 Million |
| Interest Expense | 1.16 Million | 589.61 Thousand | 50.17 Thousand | 1.2 Million | 1.12 Million | 1.21 Million |
| Income Tax Expense | 22.76 Thousand | 60.93 Thousand | 1.92 Million | 1.14 Million | 1.39 Million | 1.63 Million |
| Earnings before Tax | -23.75 Million | -10.46 Million | -4.7 Million | -5.83 Million | -3.58 Million | -8.24 Million |
| Net Income | -23.5 Million | -10.52 Million | -6.62 Million | -6.98 Million | -4.97 Million | -9.88 Million |
| Earnings Per Share Basic | -0.21 | -0.12 | -0.14 | -0.13 | -0.19 | -0.63 |
| Earnings Per Share Diluted | -0.21 | -0.12 | -0.08 | -0.13 | -0.19 | -0.63 |
| Weighted Average Shares Outstanding | 114.12 Million | 89.66 Million | 47 Million | 54.35 Million | 25.76 Million | 15.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.12 Million | 89.66 Million | 79.56 Million | 54.35 Million | 25.76 Million | 15.63 Million |
| Gross Margin | 0.15 | 0.12 | 0.18 | 0.11 | 0.05 | -0.04 |
| EBIT Margin | -8.75 | -0.54 | -0.28 | -2.03 | -1.35 | -1.90 |
| Profit Margin | -9.23 | -1.32 | -0.72 | -3.13 | -2.95 | -4.54 |
| EBITDA | -22.28 Million | -9.47 Million | -2.54 Million | -4.59 Million | -2.35 Million | -7.01 Million |
| Earnings Before Tax Margin | -1.37 | -0.64 | -0.30 | -2.09 | -1.30 | -3.23 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Million | 2.07 Million | 2.54 Million | 127.31 Thousand | 72.64 Thousand | 4.3 Million |
| Cost of Revenue | 681.26 Thousand | 1.91 Million | 2.17 Million | 231.9 Thousand | 54.76 Thousand | 3.83 Million |
| Gross Profit | 557.29 Thousand | 160.33 Thousand | 372.63 Thousand | -104.59 Thousand | 17.88 Thousand | 469.77 Thousand |
| Operating Expenses | 1.84 Million | 6.05 Million | 4.25 Million | 1.72 Million | 1.02 Million | 2.96 Million |
| Selling, General and Administrative Expenses | 1.84 Million | 6.05 Million | - | 1.72 Million | 1.06 Million | 2.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.52 Million | 7.96 Million | 6.42 Million | 1.95 Million | 1.08 Million | 6.79 Million |
| Operating Income | -1.28 Million | -5.89 Million | -3.49 Million | -1.83 Million | -1.01 Million | -2.49 Million |
| Interest Expense | 1.32 Million | 894.93 Thousand | 1.16 Million | 393.7 Thousand | - | 336.39 Thousand |
| Income Tax Expense | 6984.48 | 19.65 Thousand | 22.76 Thousand | 90.24 Thousand | -6.00 | 52.57 Thousand |
| Earnings before Tax | -2.67 Million | -18.48 Million | -23.75 Million | -2.03 Million | -1.21 Million | -7.02 Million |
| Net Income | -2.72 Million | -18.43 Million | -23.5 Million | -2.12 Million | -1.21 Million | -7.11 Million |
| Earnings Per Share Basic | -0.01 | -0.17 | - | -0.02 | -0.01 | -0.08 |
| Earnings Per Share Diluted | -0.01 | -0.10 | - | -0.02 | -0.01 | -5.81 |
| Weighted Average Shares Outstanding | 196.3 Million | 109.44 Million | 114.12 Million | 104.75 Million | 104.75 Million | 91.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.3 Million | 109.44 Million | 114.12 Million | 104.74 Million | 104.74 Million | 1.22 Million |
| Gross Margin | 0.45 | 0.08 | 0.15 | -0.82 | 0.25 | 0.11 |
| EBIT Margin | -0.97 | -2.78 | - | -13.31 | -12.94 | -0.54 |
| Profit Margin | -2.20 | -8.89 | -9.23 | -16.69 | -16.69 | -1.65 |
| EBITDA | -1.2 Million | -5.76 Million | - | -1.69 Million | -940.23 Thousand | -2.33 Million |
| Earnings Before Tax Margin | -1.04 | -2.84 | -1.37 | -14.37 | -14.01 | -0.58 |
NED
2053
BOT
9872
MSLH
7793