ZAc 28509.0
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60.95 Billion | 63.57 Billion | 53.71 Billion | 50.37 Billion | 52.18 Billion | 51 Billion |
Cost of Revenue | -89.58 Billion | - | - | - | - | - |
Gross Profit | 150.53 Billion | 63.57 Billion | 53.71 Billion | 50.37 Billion | 52.18 Billion | 51 Billion |
Operating Expenses | 3.83 Billion | 37.57 Billion | 31.03 Billion | 29.28 Billion | 29.59 Billion | 28.78 Billion |
Selling, General and Administrative Expenses | 3.83 Billion | 1.84 Billion | 1.63 Billion | 1.33 Billion | 1.62 Billion | 1.72 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35.73 Billion | 29.4 Billion | 27.95 Billion | 27.96 Billion | 27.05 Billion |
Cost and Expenses | 3.83 Billion | 37.57 Billion | 31.03 Billion | 29.28 Billion | 29.59 Billion | 28.78 Billion |
Operating Income | 57.12 Billion | 63.22 Billion | 16.33 Billion | 6.27 Billion | 16.58 Billion | 65.85 Billion |
Interest Expense | 76.93 Billion | 47.73 Billion | 34.12 Billion | 44.63 Billion | 56.94 Billion | 47.12 Billion |
Income Tax Expense | 4.43 Billion | 4.32 Billion | 4.04 Billion | 1.87 Billion | 3.79 Billion | 4.76 Billion |
Earnings before Tax | 19.98 Billion | 19.74 Billion | 16.43 Billion | 6.33 Billion | 16.6 Billion | 18.89 Billion |
Net Income | 15.3 Billion | 15.26 Billion | 12.28 Billion | 3.46 Billion | 12.79 Billion | 13.96 Billion |
Earnings Per Share Basic | 31.28 | 29.34 | 23.17 | 7.17 | 25.00 | 28.90 |
Earnings Per Share Diluted | 31.28 | 28.54 | 22.71 | 7.09 | 24.62 | 28.32 |
Weighted Average Shares Outstanding | 489.29 Million | 486.86 Million | 485.07 Million | 483.2 Million | 479.96 Million | 483.24 Million |
Weighted Average Shares Outstanding (Diluted) | 489.23 Million | 500.65 Million | 494.84 Million | 488.73 Million | 487.47 Million | 493.15 Million |
Gross Margin | 2.47 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 1.06 | 0.38 | 0.20 | 0.39 | 1.34 |
Profit Margin | 0.25 | 0.24 | 0.23 | 0.07 | 0.25 | 0.27 |
EBITDA | 24.1 Billion | - | 20.88 Billion | 10.35 Billion | 19.54 Billion | - |
Earnings Before Tax Margin | 0.94 | 0.99 | 0.30 | 0.12 | 0.32 | 1.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.54 Billion | 15.54 Billion | 150.53 Billion | 78.58 Billion | 15.89 Billion | 72.13 Billion |
Cost of Revenue | -62.54 Billion | - | - | - | - | - |
Gross Profit | 78.09 Billion | 15.54 Billion | 150.53 Billion | 78.58 Billion | 15.89 Billion | 72.13 Billion |
Operating Expenses | 10.15 Billion | 10.15 Billion | 19.7 Billion | 13.36 Billion | 10.35 Billion | 7.47 Billion |
Selling, General and Administrative Expenses | - | - | - | 1.91 Billion | 1.91 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8 Billion | - | -19.7 Billion | -13.36 Billion | - | -7.47 Billion |
Cost and Expenses | 10.15 Billion | 10.15 Billion | 129.16 Billion | 68.82 Billion | 10.35 Billion | 62.55 Billion |
Operating Income | 15.54 Billion | 5.39 Billion | -80 Million | 5.7 Billion | 5.7 Billion | 5.18 Billion |
Interest Expense | 9.15 Billion | - | 17.66 Billion | 10.18 Billion | - | 7.48 Billion |
Income Tax Expense | 1.05 Billion | 1.05 Billion | 4.43 Billion | 2.18 Billion | 1.09 Billion | 2.25 Billion |
Earnings before Tax | 5.38 Billion | 5.38 Billion | 19.98 Billion | 10.41 Billion | 5.53 Billion | 9.57 Billion |
Net Income | 3.95 Billion | 3.95 Billion | 16.75 Billion | 8.09 Billion | 3.99 Billion | 7.38 Billion |
Earnings Per Share Basic | 8.26 | 8.26 | - | 17.19 | 8.27 | 15.24 |
Earnings Per Share Diluted | 8.25 | 8.25 | - | 16.52 | 8.27 | 14.76 |
Weighted Average Shares Outstanding | 479.34 Million | 479.34 Million | 472.5 Million | 464.56 Million | 482.57 Million | 480.48 Million |
Weighted Average Shares Outstanding (Diluted) | 479.4 Million | 479.4 Million | 489.23 Million | 483.14 Million | 482.47 Million | 496.04 Million |
Gross Margin | 5.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.02 | - | -0.01 | -0.04 | -0.01 |
Profit Margin | 0.25 | 0.25 | 0.11 | 0.10 | 0.25 | 0.10 |
EBITDA | -385 Million | -385 Million | - | -619.5 Million | -619.5 Million | -396.5 Million |
Earnings Before Tax Margin | 1.00 | 0.35 | -0.00 | 0.07 | 0.36 | 0.07 |
2053
BOT
MOMT
MSLH
7793
EQT