USD 3.68
(-9.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
---|---|---|---|---|---|---|
Total Assets | 11.52 Million | 6.11 Million | 6.68 Million | 6.92 Million | 9.28 Million | 6.17 Billion |
Total Current Assets | 6.84 Million | 1.33 Million | 1.98 Million | 2.23 Million | 3.92 Million | 119.91 Million |
Cash And Short Term Investments | 6.11 Million | 693 Thousand | 1.02 Million | 604 Thousand | 2.04 Million | 105.28 Million |
Cash and Cash Equivalents | 6.11 Million | 693 Thousand | 1.02 Million | 604 Thousand | 2.04 Million | 46.65 Million |
Short Term Investments | - | - | - | - | - | 58.62 Million |
Net Receivables | 597 Thousand | 581 Thousand | 891 Thousand | 1.59 Million | 1.48 Million | 14.63 Million |
Inventory | - | 32 Thousand | 33 Thousand | 33 Thousand | 1.00 | - |
Other Current Assets | 132 Thousand | 32 Thousand | 33 Thousand | 7000.00 | 405.99 Thousand | - |
Total Non-Current Assets | 4.67 Million | 4.77 Million | 4.7 Million | 4.68 Million | 5.35 Million | 6.05 Billion |
Net PPE | 19 Thousand | 15 Thousand | 21 Thousand | 39 Thousand | 67 Thousand | - |
Good Will And Intangible Assets | 4.65 Million | 4.44 Million | 4.46 Million | 4.64 Million | 5.29 Million | - |
Good Will | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | - |
Intangible Assets | 280 Thousand | 67 Thousand | 87 Thousand | 264 Thousand | 911 Thousand | - |
Long-Term Investments | - | - | - | - | - | 43.42 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 313 Thousand | 215 Thousand | -4.68 Million | -5.35 Million | 6 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.26 Million | 6.57 Million | 6.23 Million | 5.67 Million | 5.7 Million | 3.16 Billion |
Total Current Liabilities | 1.02 Million | 945 Thousand | 1.41 Million | 1.25 Million | 1.73 Million | 139 Million |
Account Payables | 7000.00 | 33 Thousand | 27 Thousand | 11 Thousand | 25 Thousand | 381.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 330 Thousand | 330 Thousand | 508 Thousand | 569 Thousand | 981 Thousand | 139 Million |
Deferred Revenue | 27 Thousand | 31 Thousand | 33 Thousand | 65 Thousand | - | - |
Other Current Liabilities | 656.99 Thousand | 551 Thousand | 845 Thousand | 605 Thousand | 729 Thousand | -381.28 Million |
Total Non Current Liabilities | 242 Thousand | 5.62 Million | 4.82 Million | 4.42 Million | 3.97 Million | 139 Million |
Long-Term Debt | 170 Thousand | 387 Thousand | - | 500 Thousand | 488 Thousand | 139 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72 Thousand | 5.24 Million | 4.82 Million | 3.92 Million | 3.48 Million | - |
Other Liabilities | 1.00 | - | - | - | - | 2.88 Billion |
Total Equity | 10.26 Million | -460 Thousand | 454 Thousand | 1.24 Million | 3.57 Million | 3.06 Billion |
Stock Holders Equity | 10.26 Million | -460 Thousand | 454 Thousand | 1.24 Million | 3.57 Million | 3 Billion |
Common Stock | 179 Thousand | 56 Thousand | 56 Thousand | 56 Thousand | 56 Thousand | 1.97 Million |
Retained Earnings | -31.67 Million | -30.96 Million | -29.72 Million | -28.76 Million | -26.31 Million | -645.98 Million |
Accumulated other comprehensive income | - | - | - | - | - | 878 Thousand |
Common Stock Equity | 10.26 Million | -460 Thousand | 454 Thousand | 1.24 Million | 3.57 Million | 3 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 102.04 Million |
Total Debt | 500 Thousand | 717 Thousand | 508 Thousand | 1.06 Million | 1.46 Million | 278 Million |
Net Debt | -5.61 Million | 24 Thousand | -520 Thousand | 465 Thousand | -572 Thousand | 231.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.17 Million | 23.17 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.32 Million |
Total Current Assets | 18.16 Million | 18.16 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.87 Million |
Cash And Short Term Investments | 17.65 Million | 17.65 Million | 6.11 Million | 6.11 Million | 6.11 Million | 6.22 Million |
Cash and Cash Equivalents | 14.15 Million | 14.15 Million | 6.11 Million | 6.11 Million | 6.11 Million | 6.22 Million |
Short Term Investments | 3.5 Million | 3.5 Million | - | - | - | - |
Net Receivables | 134 Thousand | 134 Thousand | 597 Thousand | 597 Thousand | 597 Thousand | 411 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 369 Thousand | 369 Thousand | 132 Thousand | 132 Thousand | 132 Thousand | 242 Thousand |
Total Non-Current Assets | 5.01 Million | 5.01 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.45 Million |
Net PPE | 33 Thousand | 33 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 16 Thousand |
Good Will And Intangible Assets | 4.97 Million | 4.97 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.43 Million |
Good Will | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million |
Intangible Assets | 599 Thousand | 599 Thousand | 280 Thousand | 280 Thousand | 280 Thousand | 57 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -4.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Million | 1.02 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.36 Million |
Total Current Liabilities | 944 Thousand | 944 Thousand | 1.02 Million | 1.02 Million | 1.02 Million | 986 Thousand |
Account Payables | 6000.00 | 6000.00 | 7000.00 | 7000.00 | 7000.00 | 18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 369 Thousand | 369 Thousand | 330 Thousand | 330 Thousand | 330 Thousand | 330 Thousand |
Deferred Revenue | 18 Thousand | 551 Thousand | 27 Thousand | 27 Thousand | - | 19 Thousand |
Other Current Liabilities | 551 Thousand | 569 Thousand | 656.99 Thousand | 656.99 Thousand | 683.99 Thousand | 619 Thousand |
Total Non Current Liabilities | 82 Thousand | 82 Thousand | 242 Thousand | 242 Thousand | 242 Thousand | 376 Thousand |
Long-Term Debt | 32 Thousand | 32 Thousand | 170 Thousand | 170 Thousand | 170 Thousand | 276 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | 50 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 100 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 22.14 Million | 22.14 Million | 10.26 Million | 10.26 Million | 10.26 Million | 9.96 Million |
Stock Holders Equity | 22.14 Million | 22.14 Million | 10.26 Million | 10.26 Million | 10.26 Million | 9.96 Million |
Common Stock | 212 Thousand | 212 Thousand | 179 Thousand | 179 Thousand | 179 Thousand | 177 Thousand |
Retained Earnings | -33.63 Million | -33.63 Million | -31.67 Million | -31.67 Million | -31.67 Million | -31.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 22.14 Million | 22.14 Million | 10.26 Million | 10.26 Million | 10.26 Million | 9.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.5 Million | 3.5 Million | - | - | - | - |
Total Debt | 401 Thousand | 401 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 606 Thousand |
Net Debt | -13.75 Million | -13.75 Million | -5.61 Million | -5.61 Million | -5.61 Million | -5.61 Million |
NORB-B
9872
MSLH
4228
IOBCF
OXLCL