USD 23.36
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.75 Billion | 1.33 Billion | 1.4 Billion | 934.86 Million | 531.93 Million | 573.35 Million |
Total Current Assets | 71.43 Million | 45.91 Million | 60.65 Million | 108.12 Million | 22.81 Million | 30.09 Million |
Cash And Short Term Investments | 42.97 Million | 21.74 Million | 34.67 Million | 90.86 Million | 11.66 Million | 21.47 Million |
Cash and Cash Equivalents | 42.97 Million | 21.74 Million | 34.67 Million | 90.86 Million | 11.66 Million | 21.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.46 Million | 24.17 Million | 25.98 Million | 17.25 Million | 11.14 Million | 8.62 Million |
Inventory | 77.87 Million | - | - | - | - | - |
Other Current Assets | -77.87 Million | -45.91 Million | -60.65 Million | -108.12 Million | -22.81 Million | -30.09 Million |
Total Non-Current Assets | 1.67 Billion | 1.28 Billion | 1.34 Billion | 826 Million | 508.38 Million | 542.23 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.67 Billion | 1.28 Billion | 1.34 Billion | 826 Million | 508.38 Million | 542.23 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.67 Billion | -1.28 Billion | -1.34 Billion | -826 Million | -508.38 Million | -542.23 Million |
Other Assets | 407.13 Thousand | 373.18 Thousand | 540.75 Thousand | 732.53 Thousand | 745.85 Thousand | 1.02 Million |
Total Liabilities | 579.85 Million | 542.89 Million | 460.98 Million | 338.6 Million | 263.15 Million | 219.52 Million |
Total Current Liabilities | 2.42 Million | 32.63 Thousand | 32.63 Thousand | 300 Thousand | 13.63 Thousand | 624.75 Thousand |
Account Payables | 2.42 Million | 32.63 Thousand | 32.63 Thousand | 300 Thousand | 13.63 Thousand | 624.75 Thousand |
Tax Payables | 5.38 Million | 3.97 Million | - | - | - | - |
Short Term Debt | 72.31 Million | 46.8 Million | 33.53 Million | 22.92 Million | 40.11 Million | 59.89 Million |
Deferred Revenue | -69.89 Million | -46.77 Million | -33.5 Million | -22.62 Million | -40.1 Million | -59.27 Million |
Other Current Liabilities | -2.42 Million | -32.63 Thousand | -32.63 Thousand | -300 Thousand | -13.63 Thousand | -624.75 Thousand |
Total Non Current Liabilities | 195.59 Million | 194.56 Million | 193.58 Million | 96.57 Million | 40 Million | 42.49 Million |
Long-Term Debt | 195.59 Million | 194.56 Million | 193.58 Million | 96.57 Million | 40 Million | 42.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -195.59 Million | -194.56 Million | -193.58 Million | -96.57 Million | -40 Million | -42.49 Million |
Other Liabilities | 381.83 Million | 348.29 Million | 267.36 Million | 241.73 Million | 223.13 Million | 176.4 Million |
Total Equity | 1.17 Billion | 793.15 Million | 947.15 Million | 596.25 Million | 268.78 Million | 353.83 Million |
Stock Holders Equity | 1.17 Billion | 793.15 Million | 947.15 Million | 596.25 Million | 268.78 Million | 353.83 Million |
Common Stock | 2.39 Million | 1.72 Million | 1.44 Million | 1 Million | 723.5 Million | 473.51 Million |
Retained Earnings | -367.99 Million | -417.02 Million | -111.02 Million | -187.63 Million | -454.72 Million | -119.68 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.17 Billion | 793.15 Million | 947.15 Million | 596.25 Million | 268.78 Million | 353.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.67 Billion | 1.28 Billion | 1.34 Billion | 826 Million | 508.38 Million | 542.23 Million |
Total Debt | 195.59 Million | 194.56 Million | 193.58 Million | 96.57 Million | 40 Million | 42.49 Million |
Net Debt | 152.62 Million | 172.82 Million | 158.91 Million | 5.7 Million | 28.33 Million | 21.01 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 1.75 Billion | 1.75 Billion | 1.5 Billion | 1.33 Billion | 1.33 Billion |
Total Current Assets | - | 71.43 Million | 71.43 Million | 57.18 Million | 45.91 Million | 45.91 Million |
Cash And Short Term Investments | 206.49 Million | 42.97 Million | 42.97 Million | 27.1 Million | 21.74 Million | 21.74 Million |
Cash and Cash Equivalents | 206.49 Million | 42.97 Million | 42.97 Million | 27.1 Million | 21.74 Million | 21.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.85 Million | 28.46 Million | 28.46 Million | 30.07 Million | 24.17 Million | 24.17 Million |
Inventory | - | 77.87 Million | 77.87 Million | - | - | - |
Other Current Assets | -233.34 Million | -77.87 Million | -77.87 Million | -57.18 Million | -45.91 Million | -45.91 Million |
Total Non-Current Assets | - | 1.67 Billion | 1.67 Billion | 1.44 Billion | 1.28 Billion | 1.28 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.67 Billion | 1.67 Billion | 1.44 Billion | 1.28 Billion | 1.28 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.67 Billion | -1.67 Billion | -1.44 Billion | -1.28 Billion | -1.28 Billion |
Other Assets | 2.22 Billion | 407.13 Thousand | 407.13 Thousand | 273.42 Thousand | 373.18 Thousand | 373.18 Thousand |
Total Liabilities | 623.48 Million | 579.85 Million | 579.85 Million | 501.89 Million | 542.89 Million | 542.89 Million |
Total Current Liabilities | - | 2.42 Million | 2.42 Million | 2.32 Million | 32.63 Thousand | 32.63 Thousand |
Account Payables | - | 2.42 Million | 2.42 Million | 2.32 Million | 32.63 Thousand | 32.63 Thousand |
Tax Payables | - | 5.38 Million | 5.38 Million | 3.22 Million | 3.97 Million | 3.97 Million |
Short Term Debt | 70.24 Million | 72.31 Million | 72.31 Million | 2.29 Million | 46.8 Million | 46.8 Million |
Deferred Revenue | - | -69.89 Million | -69.89 Million | 32.63 Thousand | -46.77 Million | -46.77 Million |
Other Current Liabilities | -70.24 Million | -2.42 Million | -2.42 Million | -2.32 Million | -32.63 Thousand | -32.63 Thousand |
Total Non Current Liabilities | - | 195.59 Million | 195.59 Million | 195.08 Million | 194.56 Million | 194.56 Million |
Long-Term Debt | 522.29 Million | 195.59 Million | 195.59 Million | 195.08 Million | 194.56 Million | 194.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -522.29 Million | -195.59 Million | -195.59 Million | -195.08 Million | -194.56 Million | -194.56 Million |
Other Liabilities | 623.48 Million | 381.83 Million | 381.83 Million | 304.48 Million | 348.29 Million | 348.29 Million |
Total Equity | 1.6 Billion | 1.17 Billion | 1.17 Billion | 998.4 Million | 793.15 Million | 793.15 Million |
Stock Holders Equity | 1.6 Billion | 1.17 Billion | 1.17 Billion | 998.4 Million | 793.15 Million | 793.15 Million |
Common Stock | 3.37 Million | 2.39 Million | 2.39 Million | 2.07 Million | 1.72 Million | 1.72 Million |
Retained Earnings | -448.69 Million | -367.99 Million | -367.99 Million | -388.29 Million | -417.02 Million | -417.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.6 Billion | 1.17 Billion | 1.17 Billion | 998.4 Million | 793.15 Million | 793.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.67 Billion | 1.67 Billion | 1.44 Billion | 1.28 Billion | 1.28 Billion |
Total Debt | 592.53 Million | 195.59 Million | 195.59 Million | 195.08 Million | 194.56 Million | 194.56 Million |
Net Debt | 386.04 Million | 152.62 Million | 152.62 Million | 167.97 Million | 172.82 Million | 172.82 Million |
BMR
NORB-B
9872
HFL
4228
IOBCF