GBp 298.5
(0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.2 Billion | 595.97 Million | 614.42 Million | 562.56 Million | 513.56 Million |
Total Current Assets | 259 Million | 321.97 Million | 263.23 Million | 290.01 Million | 212.53 Million | 210.77 Million |
Cash And Short Term Investments | 34.5 Million | 56.26 Million | 41.21 Million | 103.7 Million | 53.25 Million | 45.98 Million |
Cash and Cash Equivalents | 34.5 Million | 56.26 Million | 41.21 Million | 103.7 Million | 53.25 Million | 45.7 Million |
Short Term Investments | 1.8 Million | 3.66 Million | 813 Thousand | 332 Thousand | 620 Thousand | 276 Thousand |
Net Receivables | 95.1 Million | 123.28 Million | 111.9 Million | 95.74 Million | 69.41 Million | 58.05 Million |
Inventory | 125.1 Million | 138.76 Million | 107.43 Million | 89.78 Million | 89.23 Million | 84.36 Million |
Other Current Assets | 4.3 Million | 3.66 Million | 2.67 Million | 782 Thousand | 620 Thousand | 22.65 Million |
Total Non-Current Assets | 855.1 Million | 886.89 Million | 332.74 Million | 324.41 Million | 350.03 Million | 287.82 Million |
Net PPE | 291.1 Million | 303.44 Million | 210.37 Million | 224.39 Million | 235.56 Million | 192.06 Million |
Good Will And Intangible Assets | 551.9 Million | 882.37 Million | 173.51 Million | 173.19 Million | 174.31 Million | 95.76 Million |
Good Will | 324.4 Million | 322.63 Million | 78.51 Million | 78.51 Million | 78.51 Million | 78.51 Million |
Intangible Assets | 227.5 Million | 559.74 Million | 95 Million | 94.67 Million | 95.79 Million | 17.24 Million |
Long-Term Investments | - | -322.63 Million | -78.51 Million | -78.51 Million | -78.51 Million | 286.41 Million |
Tax Assets | 1.1 Million | 1.27 Million | 1.6 Million | 2.62 Million | 2.94 Million | 1.4 Million |
Other Non Current Assets | 11 Million | 22.43 Million | 25.75 Million | 2.72 Million | 15.72 Million | -287.82 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 14.96 Million |
Total Liabilities | 472.8 Million | 547.79 Million | 251.65 Million | 326.58 Million | 266.8 Million | 246.84 Million |
Total Current Liabilities | 138.5 Million | 167.33 Million | 150.63 Million | 157.15 Million | 162.34 Million | 141.19 Million |
Account Payables | 127.5 Million | 82.56 Million | 67.26 Million | 59.28 Million | 54.92 Million | 59.35 Million |
Tax Payables | 10.6 Million | 2.12 Million | 2.19 Million | 7.27 Million | 11.23 Million | 9.68 Million |
Short Term Debt | 8 Million | 9.76 Million | 10.21 Million | 30.06 Million | 29.73 Million | 2.97 Million |
Deferred Revenue | - | 2.12 Million | 2.19 Million | 7.27 Million | 11.23 Million | -2.97 Million |
Other Current Liabilities | 3 Million | 72.87 Million | 70.95 Million | 60.53 Million | 66.45 Million | 81.83 Million |
Total Non Current Liabilities | 334.3 Million | 380.46 Million | 101.02 Million | 169.42 Million | 104.45 Million | 79.52 Million |
Long-Term Debt | 244.1 Million | 247.03 Million | 39.34 Million | 110.28 Million | 51.27 Million | 79.52 Million |
Deferred Revenue Non Current | - | 36.07 Million | 32.77 Million | 38.92 Million | 32.22 Million | 61.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 6.69 Million | 839 Thousand | 3.14 Million | 2.64 Million | -79.52 Million |
Other Liabilities | - | - | - | - | - | 26.12 Million |
Total Equity | 641.3 Million | 661.06 Million | 344.31 Million | 287.84 Million | 295.76 Million | 266.71 Million |
Stock Holders Equity | 641.3 Million | 660.28 Million | 343.33 Million | 286.89 Million | 295.04 Million | 265.62 Million |
Common Stock | 63.2 Million | 63.24 Million | 50.01 Million | 50.01 Million | 50.01 Million | 49.99 Million |
Retained Earnings | 373.1 Million | 319.71 Million | 193.21 Million | 137.5 Million | 145.98 Million | 329.58 Million |
Accumulated other comprehensive income | -136.6 Million | 78.73 Million | 76.27 Million | 75.7 Million | 75.95 Million | 75.66 Million |
Common Stock Equity | 641.3 Million | 660.28 Million | 343.33 Million | 286.89 Million | 295.04 Million | 265.62 Million |
Capital Lease Obligation | 44.7 Million | 36.07 Million | 32.77 Million | 38.92 Million | 32.22 Million | 640 Thousand |
Total Investments | 1.8 Million | 3.66 Million | 813 Thousand | 332 Thousand | 620 Thousand | 276 Thousand |
Total Debt | 252.1 Million | 292.86 Million | 82.33 Million | 179.27 Million | 113.23 Million | 83.14 Million |
Net Debt | 217.6 Million | 236.6 Million | 41.12 Million | 75.56 Million | 59.97 Million | 37.43 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.22 Billion | 1.2 Billion | 1.2 Billion |
Total Current Assets | 285.5 Million | 259 Million | 259 Million | 347 Million | 321.97 Million | 321.97 Million |
Cash And Short Term Investments | 36.6 Million | 34.5 Million | 34.5 Million | 65.4 Million | 56.26 Million | 56.26 Million |
Cash and Cash Equivalents | 36.6 Million | 34.5 Million | 34.5 Million | 65.4 Million | 56.26 Million | 56.26 Million |
Short Term Investments | - | 1.8 Million | 1.8 Million | - | 3.66 Million | 3.66 Million |
Net Receivables | 116.8 Million | 95.1 Million | 95.1 Million | 132.3 Million | 123.28 Million | 123.28 Million |
Inventory | 129.5 Million | 125.1 Million | 125.1 Million | 141.6 Million | 138.76 Million | 138.76 Million |
Other Current Assets | 2.6 Million | 4.3 Million | 4.3 Million | 7.69 Million | 3.66 Million | 3.66 Million |
Total Non-Current Assets | 830.7 Million | 855.1 Million | 855.1 Million | 882.2 Million | 886.89 Million | 886.89 Million |
Net PPE | 265.1 Million | 291.1 Million | 291.1 Million | 298.6 Million | 303.44 Million | 303.44 Million |
Good Will And Intangible Assets | 547.1 Million | 551.9 Million | 551.9 Million | 881 Million | 882.37 Million | 882.37 Million |
Good Will | 324.4 Million | 324.4 Million | 324.4 Million | 324.4 Million | 322.63 Million | 322.63 Million |
Intangible Assets | 222.7 Million | 227.5 Million | 227.5 Million | 556.6 Million | 559.74 Million | 559.74 Million |
Long-Term Investments | 222.7 Million | - | - | -324.4 Million | -322.63 Million | -322.63 Million |
Tax Assets | 1.2 Million | 1.1 Million | 1.1 Million | 900 Thousand | 1.27 Million | 1.27 Million |
Other Non Current Assets | -205.4 Million | 11 Million | 11 Million | 26.1 Million | 22.43 Million | 22.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 454.5 Million | 472.8 Million | 472.8 Million | 548.6 Million | 547.79 Million | 547.79 Million |
Total Current Liabilities | 153.7 Million | 138.5 Million | 138.5 Million | 166 Million | 167.33 Million | 167.33 Million |
Account Payables | 139.7 Million | 127.5 Million | 127.5 Million | 154.2 Million | 152.44 Million | 82.56 Million |
Tax Payables | 2.7 Million | 10.6 Million | 10.6 Million | 600 Thousand | 2.12 Million | 2.12 Million |
Short Term Debt | 4.7 Million | 8 Million | 8 Million | 8.3 Million | 9.76 Million | 9.76 Million |
Deferred Revenue | 2.7 Million | - | - | 600 Thousand | 2.12 Million | 2.12 Million |
Other Current Liabilities | 6.6 Million | 3 Million | 3 Million | 2.9 Million | 3 Million | 72.87 Million |
Total Non Current Liabilities | 300.8 Million | 334.3 Million | 334.3 Million | 382.6 Million | 380.46 Million | 380.46 Million |
Long-Term Debt | 192.4 Million | 244.1 Million | 244.1 Million | 250 Million | 247.03 Million | 247.03 Million |
Deferred Revenue Non Current | -63.4 Million | - | - | 37.1 Million | 36.07 Million | 36.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.9 Million | 5 Million | 5 Million | 5.2 Million | 6.69 Million | 6.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 661.7 Million | 641.3 Million | 641.3 Million | 680.6 Million | 661.06 Million | 661.06 Million |
Stock Holders Equity | 661.7 Million | 641.3 Million | 641.3 Million | 680.6 Million | 660.28 Million | 660.28 Million |
Common Stock | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.24 Million | 63.24 Million |
Retained Earnings | 394 Million | 373.1 Million | 373.1 Million | 409.4 Million | 319.71 Million | 319.71 Million |
Accumulated other comprehensive income | -137.1 Million | -136.6 Million | -136.6 Million | -133.6 Million | 78.73 Million | 78.73 Million |
Common Stock Equity | 661.7 Million | 641.3 Million | 641.3 Million | 680.6 Million | 660.28 Million | 660.28 Million |
Capital Lease Obligation | 27.2 Million | 44.7 Million | 44.7 Million | 37.1 Million | 36.07 Million | 36.07 Million |
Total Investments | 222.7 Million | 1.8 Million | 1.8 Million | -324.4 Million | 3.66 Million | 3.66 Million |
Total Debt | 192.4 Million | 252.1 Million | 252.1 Million | 295.4 Million | 292.86 Million | 292.86 Million |
Net Debt | 155.8 Million | 217.6 Million | 217.6 Million | 230 Million | 236.6 Million | 236.6 Million |
7793
EQT
NED
BMR
NORB-B
9872