Sekisui Kasei Co., Ltd. (4228.T)
JPY 347.0
(-0.29%)
JPY 347.0
(-0.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 130.26 Billion | 124.68 Billion | 117.56 Billion | 118.85 Billion | 136.15 Billion | 112.59 Billion |
| Cost of Revenue | 103.81 Billion | 100.07 Billion | 92.83 Billion | 92.45 Billion | 105.97 Billion | 85.49 Billion |
| Gross Profit | 26.44 Billion | 24.61 Billion | 24.73 Billion | 26.4 Billion | 30.17 Billion | 27.09 Billion |
| Operating Expenses | 25.18 Billion | 23.81 Billion | 23.27 Billion | 24.3 Billion | 26.45 Billion | 22.31 Billion |
| Selling, General and Administrative Expenses | 25.18 Billion | 23.81 Billion | 23.27 Billion | 24.3 Billion | 26.45 Billion | 22.31 Billion |
| Research and Development Expenses | 2.57 Billion | 2.7 Billion | 2.78 Billion | 2.65 Billion | 2.76 Billion | 2.14 Billion |
| Other Expenses | -2.57 Billion | 197 Million | -92 Million | 157 Million | -162 Million | -77 Million |
| Cost and Expenses | 129 Billion | 123.89 Billion | 116.1 Billion | 116.75 Billion | 132.42 Billion | 107.8 Billion |
| Operating Income | 1.26 Billion | 793 Million | 1.46 Billion | 2.09 Billion | 3.72 Billion | 4.78 Billion |
| Interest Expense | 928 Million | 538 Million | 386 Million | 373 Million | 392 Million | 164 Million |
| Income Tax Expense | 1.51 Billion | 1.83 Billion | 1.31 Billion | 1.56 Billion | 1.24 Billion | 1.84 Billion |
| Earnings before Tax | 2.62 Billion | 2.28 Billion | -4.56 Billion | 1.87 Billion | 3.38 Billion | 4.98 Billion |
| Net Income | 1.08 Billion | 452 Million | -5.91 Billion | 1.12 Billion | 2.32 Billion | 3.12 Billion |
| Earnings Per Share Basic | 23.88 | 10.00 | -130.98 | 24.86 | 51.29 | 69.09 |
| Earnings Per Share Diluted | 23.88 | 10.00 | -130.98 | 24.86 | 51.29 | 69.09 |
| Weighted Average Shares Outstanding | 45.34 Million | 45.25 Million | 45.17 Million | 45.29 Million | 45.29 Million | 45.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.34 Million | 45.25 Million | 45.17 Million | 45.29 Million | 45.29 Million | 45.29 Million |
| Gross Margin | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.24 |
| EBIT Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 |
| Profit Margin | 0.01 | 0.00 | -0.05 | 0.01 | 0.02 | 0.03 |
| EBITDA | 6.97 Billion | 6.44 Billion | 2.13 Billion | 8.47 Billion | 9.96 Billion | 9.32 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 35.26 Billion | 33.79 Billion | 130.26 Billion | 32.67 Billion | 32.59 Billion | 34.2 Billion |
| Cost of Revenue | 28.3 Billion | 27.54 Billion | 103.81 Billion | 25.67 Billion | 26.23 Billion | 26.8 Billion |
| Gross Profit | 6.96 Billion | 6.24 Billion | 26.44 Billion | 7 Billion | 6.35 Billion | 7.4 Billion |
| Operating Expenses | 6.66 Billion | 6.46 Billion | 25.18 Billion | 6.23 Billion | 6.2 Billion | 6.47 Billion |
| Selling, General and Administrative Expenses | 6.66 Billion | 6.46 Billion | - | 6.23 Billion | 5.55 Billion | 6.47 Billion |
| Research and Development Expenses | - | 688 Million | - | 596 Million | 647 Million | 666 Million |
| Other Expenses | - | - | 86 Million | -135 Million | -140 Million | 136 Million |
| Cost and Expenses | 34.96 Billion | 34.01 Billion | 129 Billion | 31.9 Billion | 32.44 Billion | 33.28 Billion |
| Operating Income | 300 Million | -220 Million | 1.26 Billion | 770 Million | 153 Million | 926 Million |
| Interest Expense | 231 Million | 259 Million | 928 Million | 312 Million | 247 Million | 227 Million |
| Income Tax Expense | 148 Million | 373 Million | 1.51 Billion | 553 Million | 260 Million | 426 Million |
| Earnings before Tax | -350 Million | 500 Million | 2.62 Billion | 1.89 Billion | -440 Million | 1.25 Billion |
| Net Income | -495 Million | 124 Million | 1.08 Billion | 1.32 Billion | -703 Million | 833 Million |
| Earnings Per Share Basic | -10.90 | 2.73 | - | 29.27 | -15.49 | 18.36 |
| Earnings Per Share Diluted | -10.90 | 2.73 | - | 29.27 | -15.49 | 18.36 |
| Weighted Average Shares Outstanding | 45.4 Million | 45.37 Million | 45.34 Million | 45.37 Million | 45.37 Million | 45.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.4 Million | 45.37 Million | 45.34 Million | 45.37 Million | 45.37 Million | 45.36 Million |
| Gross Margin | 0.20 | 0.18 | 0.20 | 0.21 | 0.20 | 0.22 |
| EBIT Margin | 0.02 | 0.04 | - | 0.07 | 0.05 | 0.09 |
| Profit Margin | -0.01 | 0.00 | 0.01 | 0.04 | -0.02 | 0.02 |
| EBITDA | 811 Million | 1.25 Billion | - | 2.22 Billion | 1.58 Billion | 2.93 Billion |
| Earnings Before Tax Margin | 0.01 | -0.01 | 0.01 | 0.02 | 0.00 | 0.03 |
IOBCF
OXLCL
BMR
DEEPAKFERT
PTJSF
HFL