USD 1.49
(7.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.88 Million | 16.81 Million | 13.25 Million | 10.9 Million | 9.95 Million | 13.56 Million |
Cost of Revenue | 5.01 Million | 5.11 Million | 4.53 Million | 4.5 Million | 5.36 Million | 6.74 Million |
Gross Profit | 10.87 Million | 11.7 Million | 8.72 Million | 6.4 Million | 4.59 Million | 6.82 Million |
Operating Expenses | 20.78 Million | 13.43 Million | 8.58 Million | 6.71 Million | 10.87 Million | 8.76 Million |
Selling, General and Administrative Expenses | 7.93 Million | 8.61 Million | 5.08 Million | 5.06 Million | 8.07 Million | 6.8 Million |
Research and Development Expenses | 3.67 Million | 3.21 Million | 2.38 Million | 1.64 Million | 2.18 Million | 1.6 Million |
Other Expenses | 9.17 Million | 1.59 Million | 1.11 Million | 8000.00 | 620 Thousand | 356 Thousand |
Cost and Expenses | 25.8 Million | 18.55 Million | 13.11 Million | 11.22 Million | 16.23 Million | 15.51 Million |
Operating Income | -9.91 Million | -1.73 Million | 140 Thousand | -318 Thousand | -6.28 Million | -6.98 Million |
Interest Expense | 189 Thousand | 417 Thousand | 883 Thousand | 7000.00 | 535 Thousand | 233 Thousand |
Income Tax Expense | -94 Thousand | 30 Thousand | -1.17 Million | 11 Thousand | 4000.00 | -3000.00 |
Earnings before Tax | -9.52 Million | 2.17 Million | -7.86 Million | 337 Thousand | -9.47 Million | -7.22 Million |
Net Income | -9.43 Million | 2.14 Million | -6.68 Million | 326 Thousand | -9.47 Million | -7.21 Million |
Earnings Per Share Basic | -0.91 | 0.21 | -1.13 | 0.09 | -7.90 | -85.38 |
Earnings Per Share Diluted | -0.91 | 0.21 | -1.13 | 0.09 | -7.90 | -85.38 |
Weighted Average Shares Outstanding | 10.41 Million | 10.23 Million | 5.93 Million | 3.55 Million | 1.19 Million | 84.54 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.42 Million | 10.36 Million | 5.93 Million | 3.55 Million | 1.19 Million | 84.54 Thousand |
Gross Margin | 0.68 | 0.70 | 0.66 | 0.59 | 0.46 | 0.50 |
EBIT Margin | -0.06 | -0.24 | 0.10 | 0.06 | -0.35 | 0.25 |
Profit Margin | -0.59 | 0.13 | -0.50 | 0.03 | -0.95 | -0.53 |
EBITDA | -880 Thousand | -282 Thousand | 835 Thousand | 1.31 Million | -8.28 Million | -6.47 Million |
Earnings Before Tax Margin | -0.62 | -0.10 | 0.01 | -0.03 | -0.63 | -0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.93 Million | 3.8 Million | 3.75 Million | 3.79 Million | 15.88 Million | 3.91 Million |
Cost of Revenue | 1.43 Million | 1.57 Million | 1.58 Million | 1.2 Million | 5.01 Million | 1.26 Million |
Gross Profit | 2.5 Million | 2.22 Million | 2.16 Million | 2.59 Million | 10.87 Million | 2.64 Million |
Operating Expenses | 2.83 Million | 2.74 Million | 2.78 Million | 3.22 Million | 13.13 Million | 3.29 Million |
Selling, General and Administrative Expenses | 1.82 Million | 1.7 Million | 1.69 Million | 1.77 Million | - | 1.97 Million |
Research and Development Expenses | 1 Million | 1.03 Million | 1.09 Million | 1.07 Million | - | 936 Thousand |
Other Expenses | 254 Thousand | - | - | 3.02 Million | 4.16 Million | - |
Cost and Expenses | 4.26 Million | 4.32 Million | 4.37 Million | 4.43 Million | 18.15 Million | 4.56 Million |
Operating Income | -330 Thousand | -519 Thousand | -620 Thousand | -8.22 Million | -9.91 Million | -665 Thousand |
Interest Expense | -5000.00 | 53 Thousand | - | -188 Thousand | -189 Thousand | - |
Income Tax Expense | 5000.00 | 5000.00 | 5000.00 | -119 Thousand | -94 Thousand | 9000.00 |
Earnings before Tax | -300 Thousand | -597 Thousand | -617 Thousand | -8.18 Million | -9.52 Million | -772 Thousand |
Net Income | -305 Thousand | -602 Thousand | -622 Thousand | -8.06 Million | -9.43 Million | -781 Thousand |
Earnings Per Share Basic | -0.03 | -0.06 | -0.06 | -0.77 | - | -0.08 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.06 | -0.77 | - | -0.08 |
Weighted Average Shares Outstanding | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Weighted Average Shares Outstanding (Diluted) | 10.43 Million | 10.43 Million | 10.41 Million | 10.41 Million | 10.42 Million | 10.41 Million |
Gross Margin | 0.64 | 0.58 | 0.58 | 0.68 | 0.68 | 0.68 |
EBIT Margin | -0.03 | -0.06 | -0.06 | 1.87 | - | -0.04 |
Profit Margin | -0.08 | -0.16 | -0.17 | -2.12 | -0.59 | -0.20 |
EBITDA | -129 Thousand | -220 Thousand | -235 Thousand | 7.11 Million | - | -143 Thousand |
Earnings Before Tax Margin | -0.08 | -0.14 | -0.17 | -2.17 | -0.62 | -0.17 |
0610
GMT
6676
WDS
MAPB
GRC