The Gorman-Rupp Company (GRC)
USD 39.09
(-5.01%)
USD 39.09
(-5.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 659.51 Million | 521.02 Million | 378.31 Million | 348.96 Million | 398.17 Million | 414.33 Million |
| Cost of Revenue | 463.25 Million | 390.09 Million | 282.41 Million | 259.41 Million | 295.5 Million | 304.41 Million |
| Gross Profit | 196.25 Million | 130.93 Million | 95.89 Million | 89.55 Million | 102.67 Million | 109.92 Million |
| Operating Expenses | 96.66 Million | 90.75 Million | 56.54 Million | 53.8 Million | 58.83 Million | 59.28 Million |
| Selling, General and Administrative Expenses | 96.66 Million | 83.11 Million | 56.54 Million | 53.8 Million | 58.83 Million | 59.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.63 Million | -2.1 Million | -4.5 Million | 1.32 Million | -323 Thousand |
| Cost and Expenses | 572.47 Million | 480.84 Million | 338.96 Million | 313.21 Million | 354.33 Million | 363.69 Million |
| Operating Income | 87.04 Million | 40.18 Million | 27.44 Million | 23.06 Million | 30.09 Million | 50.63 Million |
| Interest Expense | 41.27 Million | 19.24 Million | - | - | - | - |
| Income Tax Expense | 9.01 Million | 2.67 Million | 7.39 Million | 6.05 Million | 9.35 Million | 10.33 Million |
| Earnings before Tax | 43.96 Million | 13.87 Million | 37.24 Million | 31.24 Million | 45.16 Million | 50.31 Million |
| Net Income | 34.95 Million | 11.19 Million | 29.85 Million | 25.18 Million | 35.81 Million | 39.97 Million |
| Earnings Per Share Basic | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 |
| Earnings Per Share Diluted | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 |
| Weighted Average Shares Outstanding | 26.17 Million | 26.08 Million | 26.11 Million | 26.09 Million | 26.12 Million | 26.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.17 Million | 26.08 Million | 26.11 Million | 26.09 Million | 26.12 Million | 26.13 Million |
| Gross Margin | 0.30 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 |
| EBIT Margin | 0.17 | 0.08 | 0.10 | 0.10 | 0.11 | 0.12 |
| Profit Margin | 0.05 | 0.02 | 0.08 | 0.07 | 0.09 | 0.10 |
| EBITDA | 112.1 Million | 54.27 Million | 49.16 Million | 43.93 Million | 57.58 Million | 65.12 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.07 | 0.07 | 0.08 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 168.18 Million | 169.51 Million | 159.26 Million | 659.51 Million | 160.56 Million | 167.45 Million |
| Cost of Revenue | 112.44 Million | 115.43 Million | 113.95 Million | 475.81 Million | 112.78 Million | 119.32 Million |
| Gross Profit | 55.73 Million | 54.07 Million | 45.31 Million | 183.7 Million | 47.78 Million | 48.13 Million |
| Operating Expenses | 25.67 Million | 28.03 Million | 24.88 Million | 96.66 Million | 25.99 Million | 26.25 Million |
| Selling, General and Administrative Expenses | 25.67 Million | 24.93 Million | 24.88 Million | - | 25.99 Million | 23.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.37 Million | -3.1 Million | -272 Thousand | -1.8 Million | -2.23 Million | -416 Thousand |
| Cost and Expenses | 138.11 Million | 143.46 Million | 138.83 Million | 572.47 Million | 138.77 Million | 145.58 Million |
| Operating Income | 23.88 Million | 26.04 Million | 20.42 Million | 87.04 Million | 21.78 Million | 21.87 Million |
| Interest Expense | -46 Million | 9.04 Million | 10.07 Million | 39.64 Million | 10.12 Million | 10.47 Million |
| Income Tax Expense | 3.14 Million | 2.33 Million | 2.2 Million | 9.01 Million | 2.26 Million | 2 Million |
| Earnings before Tax | 16.06 Million | 10.67 Million | 10.08 Million | 43.96 Million | 11.24 Million | 10.98 Million |
| Net Income | 12.91 Million | 8.33 Million | 7.88 Million | 34.95 Million | 8.97 Million | 8.97 Million |
| Earnings Per Share Basic | 0.49 | 0.32 | 0.30 | - | 0.34 | 0.34 |
| Earnings Per Share Diluted | 0.49 | 0.32 | 0.30 | - | 0.34 | 0.34 |
| Weighted Average Shares Outstanding | 26.36 Million | 26.2 Million | 26.2 Million | 26.17 Million | 26.19 Million | 26.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.36 Million | 26.2 Million | 26.2 Million | 26.17 Million | 26.19 Million | 26.19 Million |
| Gross Margin | 0.33 | 0.32 | 0.28 | 0.28 | 0.30 | 0.29 |
| EBIT Margin | -0.26 | 0.20 | 0.17 | - | 0.18 | 0.17 |
| Profit Margin | 0.08 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 |
| EBITDA | -44.03 Million | 33.07 Million | 27.49 Million | - | 29.08 Million | 28.49 Million |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.13 | 0.13 | 0.14 | 0.13 |
BLIN
0610
GMT
6499
WDS
MAPB